Home | Documentation | Chart of Account

AKWA IBOM STATE CHART OF ACCOUNT 2020
SOCIAL
LOCAL GOVERNMENT PENSION BOARD
  ADMINISTRATIVE    ECONOMIC    FUNCTIONAL    PROGRAMME    FUND    GEO CODE                                   DESCRIPTION                                    APPROVED   
 BUDGET 
2020
 APPROVED 
 PROVISION 
2019
055100700100            LOCAL GOVERNMENT PENSION BOARD123,093,170.00 131,755,730.00
055100700100  12020603  00000  00000000000000  02101  50323105   TOTAL REVENUE4,500,000.00 4,500,000.00
            OFFICE OF THE SECRETARY4,500,000.004,500,000.00
055100700101  12020600  00000  00000000000000  02101  50323105   Sales - General 4,500,000.00 4,500,000.00
055100700101  12020603  00000  00000000000000  02101  50323105   Sales of ID Card to Pensioner 4,500,000.00 4,500,000.00
                  RECURRENT EXPENDITURE83,093,170.00 81,255,730.00
            PERSONNEL COST47,293,170.00 45,455,730.00
055100700101            OFFICE OF THE SECRETARY73,621,920.00 83,626,130.00
            PERSONNEL COST10,121,920.00 9,626,130.00
055100700101  21010000  70131  00003000010100  02101  50323105   SALARIES AND WAGES10,121,920.00 9,626,130.00
055100700101  21010001  70131  00003000010101  02101  50323105   Basic Salaries  4,695,530.00 4,416,840.00
055100700101  21010003  70131  00003000010103  02101  50323105   Consolidated Allowances  3,871,800.00 3,682,570.00
055100700101  21010004  70131  00003000010104  02101  50323105   Annual Leave Grant  469,550.00 441,680.00
055100700101  21010006  70131  00003000010106  02101  50323105   Domestic Servant  570,140.00 570,140.00
055100700101  21010011  70131  00003000010111  02101  50323105   Responsibility Allowance  34,900.00 34,900.00
055100700101  21010026  70131  00003000010126  02101  50323105   Corpers Allowance  480,000.00 480,000.00
            OVERHEAD COST23,500,000.00 23,500,000.00
055100700101  22020200  70133  00002000000200  02101  50323105   UTILITIES600,000.00 600,000.00
055100700101  22020202  70133  00002000000202  02101  50323105   Telephone Charges600,000.00 600,000.00
055100700101  22020100  70133  00002000000100  02101  50323105   TRAVEL AND TRANSPORT4,000,000.00 4,000,000.00
055100700101  22020102  70133  00002000000102  02101  50323105   Local Travel and Transport : Others4,000,000.00 4,000,000.00
055100700101  22020300  70133  00002000000300  02101  50323105   MATERIALS AND SUPPLIES5,100,000.00 5,100,000.00
055100700101  22020301  70133  00002000000301  02101  50323105   Office Stationery / Computer Consumables3,800,000.00 3,800,000.00
055100700101  22020304  70133  00002000000304  02101  50323105   Magazine and Periodicals for (Protocol)Directorate100,000.00 100,000.00
055100700101  22020306  70133  00002000000306  02101  50323105   Printing of Non - Security Documents600,000.00 600,000.00
055100700101  22020309  70133  00002000000309  02101  50323105   Uniforms and Other Clothings600,000.00 600,000.00
055100700101  22020400  70133  00002000000400  02101  50323105   MAINTENANCE REPAIRS AND SERVICES6,000,000.00 6,000,000.00
055100700101  22020401  70133  00002000000401  02101  50323105   Maintenance of Motor Vehicle / Transport Equipment4,000,000.00 4,000,000.00
055100700101  22020402  70133  00002000000402  02101  50323105   Maintenance of Office Furniture2,000,000.00 2,000,000.00
055100700101  22020500  70133  00002000000500  02101  50323105   TRAINING AND STAFF DEVELOPMENT800,000.00 800,000.00
055100700101  22020501  70133  00002000000501  02101  50323105   Local Training800,000.00 800,000.00
055100700101  22020900  70133  00002000000900  02101  50323105   FINANCES CHARGES - GENERAL200,000.00 200,000.00
055100700101  22020901  70133  00002000000901  02101  50323105   Bank Charges : Other than Interest200,000.00 200,000.00
055100700101  22021100  70133  00002000001100  02101  50323105   ENTERTAINMENT AND HOSPITALITY1,700,000.00 1,700,000.00
055100700101  22021101  70133  00002000001101  02101  50323105   Entertainment at Meetings1,700,000.00 1,700,000.00
055100700101  22021000  70133  00002000001000  02101  50323105   MISCELLANEOUS EXPENSES - GENERAL5,100,000.00 5,100,000.00
055100700101  22021003  70133  00002000001003  02101  50323105   Publicity and Advertisement600,000.00 600,000.00
055100700101  22021007  70133  00002000001007  02101  50323105   Welfare Packages3,300,000.00 3,300,000.00
055100700101  22021021  70133  00002000001021  02101  50323105   Office and General1,200,000.00 1,200,000.00
            CAPITAL EXPENDITURE40,000,000.00 50,500,000.00
055100700101  32020100  70610  00130005340100  03101  50323105   CONSTRUCTION OF OFFICE FOR LOCAL GOVT. PENSIONS BOARD  
055100700101  32020101  70610  00130005340101  03101  50323105   Design, BOQ & other          
055100700101  32020101  70610  00130005340102  03101  50323105   Preliminary works          
055100700101  33010100  70130  00050007020100  03101  50323109   ACTIVITIES OF LOCAL GOVERNMENT PENSIONS BOARD  
055100700101  33010109  70130  00050007020101  03101  50323109   Pre-retirement training Seminar for prospective Local Govt retirees in the three senational districts          
055100700101  33010109  70130  00050007020102  03101  50323109   Capacity Building for Board members and Staff          
055100700101  33010111  70130  00050007020103  03101  50323109   Pensioneers Verification and Monitoring          
055100700101  32010601  70130  00050007020104  03101  50323109   Furnishing of Offices          
055100700101  32010302  70130  00050007020105  03101  50323109   Purchase of 1No. Security encoded machine and provision for ID cards material and consumables          
055100700101  33010117  70130  00050007020106  03101  50323109   Subscription, Renewal fee and updating of Computerized payroll system          
055100700101  32010405  70130  00050007020107  03101  50323109   Purchase of 1No. Utility Saloon Car          
055100700101  33010100  70130  00050007760100  03101  50323109   PRE-RETIREMENT TRAINING SEMINAR7,000,000.00 7,000,000.00
055100700101  33010109  70130  00050007760101  03101  50323109   Pre-retirement Training Seminar for prospective Local Govt. retirees in the three senatorial district7,000,000.00 7,000,000.00
055100700101  33010100  70130  00050007770100  03101  50323109   CAPACITY BUILDING FOR STAFF OF THE LOCAL GOVT PENSIONS BOARD AND BOARD MEMBERS 7,000,000.00 5,000,000.00
055100700101  33010109  70130  00050007770101  03101  50323109   Training of Board Chairman and 4 Management Staff1,000,000.00 1,000,000.00
055100700101  33010109  70130  00050007770102  03101  50323109   Training of 34 Senior Staff5,000,000.00 3,000,000.00
055100700101  33010109  70130  00050007770103  03101  50323109   Training of 16 Junior Staff1,000,000.00 1,000,000.00
055100700101  32010400  70130  00130007780100  03101  50323109   PURCHASE OF UTILITY VEHICLES  7,000,000.00
055100700101  32010405  70130  00130007780101  03101  50323109   Purchase of 1 No Toyota salon car & 1 No 18 seater Hiace Bus          7,000,000.00
055100700101  32010500  70130  00130007790100  03101     PURCHASE OF 1 NO SECURITY ENCODED PLASTIC ID CARD MACHINE/EQUIPMENT FOR PRODUCTION OF ID CARDS FOR PENSIONERS5,000,000.00 
055100700101  32010522  70130  00130007790101  03101     Purchase of Security encoded plastic ID Card Machine/Equipment4,000,000.00 
055100700101  33010109  70130  00130007790102  03101     Training/assistance in massive production by the consultant500,000.00 
055100700101  32010522  70130  00130007790103  03101     materials for ID Cards production and e-receipt500,000.00 
055100700101  32010600  70130  00130007800100  03101  50323105   FURNISHING OF OFFICES5,000,000.00 
055100700101  32010602  70130  00130007800111  03101  50323105   2X16 Conference Table400,000.00 
055100700101  32010613  70130  00130007800112  03101  50323105   8 Sets Window Blind (Iron) 200,000.00 
055100700101  32010601  70130  00130007800113  03101  50323105   2 No. Split of Executive Tables with Swivel Chairs 800,000.00 
055100700101  32010606  70130  00130007800114  03101  50323105   5 No. Giant OX Ceiling Fans 90,000.00 
055100700101  32010610  70130  00130007800115  03101  50323105   3 No. Splits Air Conditioner 360,000.00 
055100700101  32010619  70130  00130007800116  03101  50323105   10 No. Wall Clocks 35,000.00 
055100700101  32010601  70130  00130007800117  03101  50323105   5 No. Tables & Chairs 200,000.00 
055100700101  32010514  70130  00130007800118  03101  50323105   4 No. UPS140,000.00 
055100700101  32010501  70130  00130007800119  03101  50323105   3 No. CPU 150,000.00 
055100700101  32010601  70130  00130007800120  03101  50323105   A set of Executive Chairs600,000.00 
055100700101  32010607  70130  00130007800121  03101  50323105   2 No. Double Door Refrigerators 310,000.00 
055100700101  32010502  70130  00130007800122  03101  50323105   4 No. Laser Jet Printers 520,000.00 
055100700101  32010505  70130  00130007800123  03101  50323105   2 No. sharp copiers460,000.00 
055100700101  32020101  70130  00130007800124  03101  50323105   Tiling of Floor of 4 Rooms 735,000.00 
055100700101  33010100  70130  00110007810100  03101  50323109   SUBSCRIPTION/RENEWAL FEE FOR COMPUTERIZED PAYROLL SYSTEM  12,500,000.00
055100700101  33010117  70130  00110007810101  03101  50323109   Annual subscription/Renewal updating of the system          12,500,000.00
055100700101  33010100  70130  00110007820100  03101  50323109   PENSIONERS VERIFICATION AND MONITORING10,000,000.00 10,000,000.00
055100700101  33010111  70130  00110007820101  03101  50323109   Verification across the three senatorial districts10,000,000.00 10,000,000.00
055100700101  33010100  70130  00110007830100  03101  50323109   SOFTWARE FOR AUTOMATED COMPUTERIZED PROGRESSION/COMPUTATION OF RETIREMENT BENEFITS6,000,000.00 9,000,000.00
055100700101  33010117  70130  00110007830101  03101  50323109   Purchase & Installation of a Software for Automated/Computerized Progression & Computation of Retirement benefit6,000,000.00 9,000,000.00
055100700102            DIRECTORATE OF ADMINISTRATION AND SUPPLIES13,189,650.00 10,118,390.00
            PERSONNEL COST13,189,650.00 10,118,390.00
055100700102  21010000  70131  00003000010100  02101  50323105   SALARIES AND WAGES13,189,650.00 10,118,390.00
055100700102  21010001  70131  00003000010101  02101  50323105   Basic Salaries  6,918,130.00 5,203,850.00
055100700102  21010002  70131  00003000010102  02101  50323105   Overtime Payment  142,560.00 158,360.00
055100700102  21010003  70131  00003000010103  02101  50323105   Consolidated Allowances  5,427,150.00 4,230,790.00
055100700102  21010004  70131  00003000010104  02101  50323105   Annual Leave Grant  691,810.00 520,390.00
055100700102  21010005  70131  00003000010105  02101  50323105   Non - Accident Bonus  10,000.00 5,000.00
055100700103            FINANCE AND ACCOUNT DIRECTORATE15,506,470.00 15,425,210.00
            PERSONNEL COST11,306,470.00 11,225,210.00
055100700103  21010001  70131  00003000010101  02101  50323105   Basic Salaries  5,987,210.00 5,811,400.00
055100700103  21010003  70131  00003000010103  02101  50323105   Consolidated Allowances  4,720,540.00 4,832,670.00
055100700103  21010004  70131  00003000010104  02101  50323105   Annual Leave Grant  598,720.00 581,140.00
            OVERHEAD COST4,200,000.00 4,200,000.00
055100700103  22020100  70133  00002000000100  02101  50323105   TRAVEL AND TRANSPORT600,000.00 600,000.00
055100700103  22020102  70133  00002000000102  02101  50323105   Local Travel and Transport : Others600,000.00 600,000.00
055100700103  22020300  70133  00002000000300  02101  50323105   MATERIALS AND SUPPLIES700,000.00 700,000.00
055100700103  22020301  70133  00002000000301  02101  50323105   Office Stationery / Computer Consumables600,000.00 600,000.00
055100700103  22020304  70133  00002000000304  02101  50323105   Magazine and Periodicals for (Protocol)Directorate100,000.00 100,000.00
055100700103  22020400  70133  00002000000400  02101  50323105   MAINTENANCE REPAIRS AND SERVICES2,000,000.00 2,000,000.00
055100700103  22020401  70133  00002000000401  02101  50323105   Maintenance of Motor Vehicle / Transport Equipment1,000,000.00 1,000,000.00
055100700103  22020402  70133  00002000000402  02101  50323105   Maintenance of Office Furniture1,000,000.00 1,000,000.00
055100700103  22021000  70133  00002000001000  02101  50323105   MISCELLANEOUS EXPENSES - GENERAL900,000.00 900,000.00
055100700103  22021021  70133  00002000001021  02101  50323105   Office and General900,000.00 900,000.00
055100700104            PENSIONS AND GRATUITY DIRECTORATE9,634,610.00 10,530,940.00
            PERSONNEL COST6,334,610.00 7,230,940.00
055100700104  21010000  70131  00003000010100  02101  50323105   SALARIES AND WAGES6,334,610.00 7,230,940.00
055100700104  21010001  70131  00003000010101  02101  50323105   Basic Salaries  3,291,910.00 3,829,510.00
055100700104  21010003  70131  00003000010103  02101  50323105   Consolidated Allowances  2,678,710.00 2,991,580.00
055100700104  21010004  70131  00003000010104  02101  50323105   Annual Leave Grant  329,190.00 382,950.00
055100700104  21010011  70131  00003000010111  02101  50323105   Responsibility Allowance  34,800.00 
            OVERHEAD COST3,300,000.00 3,300,000.00
055100700104  22020100  70133  00002000000100  02101  50323105   TRAVEL AND TRANSPORT500,000.00 500,000.00
055100700104  22020102  70133  00002000000102  02101  50323105   Local Travel and Transport : Others500,000.00 500,000.00
055100700104  22020300  70133  00002000000300  02101  50323105   MATERIALS AND SUPPLIES700,000.00 700,000.00
055100700104  22020301  70133  00002000000301  02101  50323105   Office Stationery / Computer Consumables500,000.00 500,000.00
055100700104  22020304  70133  00002000000304  02101  50323105   Magazine and Periodicals for (Protocol)Directorate200,000.00 200,000.00
055100700104  22020400  70133  00002000000400  02101  50323105   MAINTENANCE REPAIRS AND SERVICES1,300,000.00 1,300,000.00
055100700104  22020401  70133  00002000000401  02101  50323105   Maintenance of Motor Vehicle / Transport Equipment800,000.00 800,000.00
055100700104  22020402  70133  00002000000402  02101  50323105   Maintenance of Office Furniture500,000.00 500,000.00
055100700104  22021000  70133  00002000001000  02101  50323105   MISCELLANEOUS EXPENSES - GENERAL800,000.00 800,000.00
055100700104  22021021  70133  00002000001021  02101  50323105   Office and General800,000.00 800,000.00
055100700105            PLANNING, RESEARCH AND STATISTICS DIRECTORATE8,401,750.00 8,231,540.00
            PERSONNEL COST3,601,750.00 3,431,540.00
055100700105  21010000  70131  00003000010100  02101  50323105   SALARIES AND WAGES3,601,750.00 3,431,540.00
055100700105  21010001  70131  00003000010101  02101  50323105   Basic Salaries  1,854,520.00 1,763,700.00
055100700105  21010003  70131  00003000010103  02101  50323105   Consolidated Allowances  1,561,780.00 1,464,570.00
055100700105  21010004  70131  00003000010104  02101  50323105   Annual Leave Grant  185,450.00 176,370.00
            OVERHEAD COST4,800,000.00 4,800,000.00
055100700105  22020100  70133  00002000000100  02101  50323105   TRAVEL AND TRANSPORT600,000.00 600,000.00
055100700105  22020102  70133  00002000000102  02101  50323105   Local Travel and Transport : Others600,000.00 600,000.00
055100700105  22020300  70133  00002000000300  02101  50323105   MATERIALS AND SUPPLIES700,000.00 700,000.00
055100700105  22020301  70133  00002000000301  02101  50323105   Office Stationery / Computer Consumables600,000.00 600,000.00
055100700105  22020304  70133  00002000000304  02101  50323105   Magazine and Periodicals for (Protocol)Directorate100,000.00 100,000.00
055100700105  22020400  70133  00002000000400  02101  50323105   MAINTENANCE REPAIRS AND SERVICES1,200,000.00 1,200,000.00
055100700105  22020401  70133  00002000000401  02101  50323105   Maintenance of Motor Vehicle / Transport Equipment600,000.00 600,000.00
055100700105  22020402  70133  00002000000402  02101  50323105   Maintenance of Office Furniture600,000.00 600,000.00
055100700105  22021000  70133  00002000001000  02101  50323105   MISCELLANEOUS EXPENSES - GENERAL1,000,000.00 1,000,000.00
055100700105  22021021  70133  00002000001021  02101  50323105   Office and General1,000,000.00 1,000,000.00
055100700105  22020600  70133  00002000000600  02101  50323105   OTHER SERVICES1,300,000.00 1,300,000.00
055100700105  22020610  70133  00002000000610  02101  50323105   Other Services1,300,000.00 1,300,000.00
055100700106            INTERNAL AUDIT / STORE / TRAANSPORT UNIT2,738,770.00 3,823,520.00
            PERSONNEL COST2,738,770.00 3,823,520.00
055100700106  21010000  70131  00003000010100  02101  50323105   SALARIES AND WAGES2,738,770.00 3,823,520.00
055100700106  21010001  70131  00003000010101  02101  50323105   Basic Salaries  1,485,830.00 1,996,490.00
055100700106  21010003  70131  00003000010103  02101  50323105   Consolidated Allowances  1,104,360.00 1,570,460.00
055100700106  21010004  70131  00003000010104  02101  50323105   Annual Leave Grant148,580.00 199,650.00
                                                                                 
                        SUMMARY                  
                         Revenue    4,500,000.004,500,000.00
                              Capital Receipts      
                              TOTAL    4,500,000.004,500,000.00
    
                        Personnel Cost    47,293,170.0045,455,730.00
                         Overhead Cost    35,800,000.0035,800,000.00
                         Consolidated Revenue Charges    0.000.00
                         SUB-TOTAL    83,093,170.0081,255,730.00
                         Capital Expenditure    40,000,000.0050,500,000.00
                         TOTAL LOCAL GOVERNMENT PENSION BOARD    123,093,170.00131,755,730.00
Akwa Ibom State 2020 Approved Budget