![]() |
AKWA IBOM STATE CHART OF ACCOUNT 2020 SOCIAL AKWA IBOM STATE SPORTS COUNCIL | ||||||||
ADMINISTRATIVE | ECONOMIC | FUNCTIONAL | PROGRAMME | FUND | GEO CODE | DESCRIPTION | APPROVED BUDGET 2020 | APPROVED PROVISION 2019 |
053905100100 | AKWA IBOM STATE SPORTS COUNCIL | 85,400,000.00 | 85,400,000.00 | |||||
RECURRENT EXPENDITURE | 85,400,000.00 | 85,400,000.00 | ||||||
PERSONNEL COST | 60,000,000.00 | 60,000,000.00 | ||||||
053905100101 | OFFICE OF THE CHAIRMAN | 72,600,000.00 | 72,600,000.00 | |||||
PERSONNEL COST | 60,000,000.00 | 60,000,000.00 | ||||||
053905100101 | 21010000 | 70131 | 00003000010100 | 02101 | 50323105 | SALARIES AND WAGES | 60,000,000.00 | 60,000,000.00 |
053905100101 | 21010001 | 70131 | 00003000010101 | 02101 | 50323105 | Basic Salaries | 60,000,000.00 | |
OVERHEAD COST | 12,600,000.00 | 12,600,000.00 | ||||||
053905100101 | 22020100 | 70133 | 00002000000100 | 02101 | 50323105 | TRAVEL AND TRANSPORT | 3,000,000.00 | 3,000,000.00 |
053905100101 | 22020102 | 70133 | 00002000000102 | 02101 | 50323105 | Local Travel and Transport : Others | 3,000,000.00 | 3,000,000.00 |
053905100101 | 22020300 | 70133 | 00002000000300 | 02101 | 50323105 | MATERIALS AND SUPPLIES | 2,100,000.00 | 2,100,000.00 |
053905100101 | 22020301 | 70133 | 00002000000301 | 02101 | 50323105 | Office Stationery / Computer Consumables | 2,000,000.00 | 2,000,000.00 |
053905100101 | 22020304 | 70133 | 00002000000304 | 02101 | 50323105 | Magazine and Periodicals for (Protocol)Directorate | 100,000.00 | 100,000.00 |
053905100101 | 22020400 | 70133 | 00002000000400 | 02101 | 50323105 | MAINTENANCE REPAIRS AND SERVICES | 4,500,000.00 | 4,500,000.00 |
053905100101 | 22020401 | 70133 | 00002000000401 | 02101 | 50323105 | Maintenance of Motor Vehicle / Transport Equipment | 3,500,000.00 | 3,500,000.00 |
053905100101 | 22020404 | 70133 | 00002000000404 | 02101 | 50323105 | Maintenance of Office / IT Equipment | 1,000,000.00 | 1,000,000.00 |
053905100101 | 22021100 | 70133 | 00002000001100 | 02101 | 50323105 | ENTERTAINMENT AND HOSPITALITY | 2,000,000.00 | 2,000,000.00 |
053905100101 | 22021101 | 70133 | 00002000001101 | 02101 | 50323105 | Entertainment at Meetings | 2,000,000.00 | 2,000,000.00 |
053905100101 | 22021000 | 70133 | 00002000001000 | 02101 | 50323105 | MISCELLANEOUS EXPENSES - GENERAL | 900,000.00 | 900,000.00 |
053905100101 | 22021003 | 70133 | 00002000001003 | 02101 | 50323105 | Publicity and Advertisement | 400,000.00 | 400,000.00 |
053905100101 | 22021021 | 70133 | 00002000001021 | 02101 | 50323105 | Office and General | 500,000.00 | 500,000.00 |
053905100101 | 22020600 | 70133 | 00002000000600 | 02101 | 50323105 | OTHER SERVICES | 100,000.00 | 100,000.00 |
053905100101 | 22020610 | 70133 | 00002000000610 | 02101 | 50323105 | Other Services | 100,000.00 | 100,000.00 |
053905100102 | OFFICE OF THE DIRECTOR OF SPORTS | 6,900,000.00 | 6,900,000.00 | |||||
OVERHEAD COST | 6,900,000.00 | 6,900,000.00 | ||||||
053905100102 | 22020200 | 70133 | 00002000000200 | 02101 | 50323105 | UTILITIES | 400,000.00 | 400,000.00 |
053905100102 | 22020202 | 70133 | 00002000000202 | 02101 | 50323105 | Telephone Charges | 400,000.00 | 400,000.00 |
053905100102 | 22020100 | 70133 | 00002000000100 | 02101 | 50323105 | TRAVEL AND TRANSPORT | 1,000,000.00 | 1,000,000.00 |
053905100102 | 22020102 | 70133 | 00002000000102 | 02101 | 50323105 | Local Travel and Transport : Others | 1,000,000.00 | 1,000,000.00 |
053905100102 | 22020300 | 70133 | 00002000000300 | 02101 | 50323105 | MATERIALS AND SUPPLIES | 1,600,000.00 | 1,600,000.00 |
053905100102 | 22020301 | 70133 | 00002000000301 | 02101 | 50323105 | Office Stationery / Computer Consumables | 1,500,000.00 | 1,500,000.00 |
053905100102 | 22020304 | 70133 | 00002000000304 | 02101 | 50323105 | Magazine and Periodicals for (Protocol)Directorate | 100,000.00 | 100,000.00 |
053905100102 | 22020400 | 70133 | 00002000000400 | 02101 | 50323105 | MAINTENANCE REPAIRS AND SERVICES | 1,800,000.00 | 1,800,000.00 |
053905100102 | 22020401 | 70133 | 00002000000401 | 02101 | 50323105 | Maintenance of Motor Vehicle / Transport Equipment | 1,300,000.00 | 1,300,000.00 |
053905100102 | 22020404 | 70133 | 00002000000404 | 02101 | 50323105 | Maintenance of Office / IT Equipment | 500,000.00 | 500,000.00 |
053905100102 | 22020500 | 70133 | 00002000000500 | 02101 | 50323105 | TRAINING AND STAFF DEVELOPMENT | 500,000.00 | 500,000.00 |
053905100102 | 22020503 | 70133 | 00002000000503 | 02101 | 50323105 | Workshop / Seminar / Conferences | 500,000.00 | 500,000.00 |
053905100102 | 22021100 | 70133 | 00002000001100 | 02101 | 50323105 | ENTERTAINMENT AND HOSPITALITY | 500,000.00 | 500,000.00 |
053905100102 | 22021101 | 70133 | 00002000001101 | 02101 | 50323105 | Entertainment at Meetings | 500,000.00 | 500,000.00 |
053905100102 | 22021000 | 70133 | 00002000001000 | 02101 | 50323105 | MISCELLANEOUS EXPENSES - GENERAL | 600,000.00 | 600,000.00 |
053905100102 | 22021003 | 70133 | 00002000001003 | 02101 | 50323105 | Publicity and Advertisement | 100,000.00 | 100,000.00 |
053905100102 | 22021021 | 70133 | 00002000001021 | 02101 | 50323105 | Office and General | 500,000.00 | 500,000.00 |
053905100102 | 22020600 | 70133 | 00002000000600 | 02101 | 50323105 | OTHER SERVICES | 500,000.00 | 500,000.00 |
053905100102 | 22020610 | 70133 | 00002000000610 | 02101 | 50323105 | Other Services | 500,000.00 | 500,000.00 |
053905100103 | ADMINISTRATION AND SUPPLIES | 3,300,000.00 | 3,300,000.00 | |||||
OVERHEAD COST | 3,300,000.00 | 3,300,000.00 | ||||||
053905100103 | 22020100 | 70133 | 00002000000100 | 02101 | 50323105 | TRAVEL AND TRANSPORT | 600,000.00 | 600,000.00 |
053905100103 | 22020102 | 70133 | 00002000000102 | 02101 | 50323105 | Local Travel and Transport : Others | 600,000.00 | 600,000.00 |
053905100103 | 22020300 | 70133 | 00002000000300 | 02101 | 50323105 | MATERIALS AND SUPPLIES | 600,000.00 | 600,000.00 |
053905100103 | 22020301 | 70133 | 00002000000301 | 02101 | 50323105 | Office Stationery / Computer Consumables | 400,000.00 | 400,000.00 |
053905100103 | 22020304 | 70133 | 00002000000304 | 02101 | 50323105 | Magazine and Periodicals for (Protocol)Directorate | 100,000.00 | 100,000.00 |
053905100103 | 22020309 | 70133 | 00002000000309 | 02101 | 50323105 | Uniforms and Other Clothings | 100,000.00 | 100,000.00 |
053905100103 | 22020400 | 70133 | 00002000000400 | 02101 | 50323105 | MAINTENANCE REPAIRS AND SERVICES | 800,000.00 | 800,000.00 |
053905100103 | 22020401 | 70133 | 00002000000401 | 02101 | 50323105 | Maintenance of Motor Vehicle / Transport Equipment | 500,000.00 | 500,000.00 |
053905100103 | 22020404 | 70133 | 00002000000404 | 02101 | 50323105 | Maintenance of Office / IT Equipment | 300,000.00 | 300,000.00 |
053905100103 | 22021100 | 70133 | 00002000001100 | 02101 | 50323105 | ENTERTAINMENT AND HOSPITALITY | 300,000.00 | 300,000.00 |
053905100103 | 22021101 | 70133 | 00002000001101 | 02101 | 50323105 | Entertainment at Meetings | 300,000.00 | 300,000.00 |
053905100103 | 22021000 | 70133 | 00002000001000 | 02101 | 50323105 | MISCELLANEOUS EXPENSES - GENERAL | 1,000,000.00 | 1,000,000.00 |
053905100103 | 22021007 | 70133 | 00002000001007 | 02101 | 50323105 | Welfare Packages | 600,000.00 | 600,000.00 |
053905100103 | 22021021 | 70133 | 00002000001021 | 02101 | 50323105 | Office and General | 400,000.00 | 400,000.00 |
053905100104 | ACCOUNT AND FINANCE | 2,600,000.00 | 2,600,000.00 | |||||
OVERHEAD COST | 2,600,000.00 | 2,600,000.00 | ||||||
053905100104 | 22020100 | 70133 | 00002000000100 | 02101 | 50323105 | TRAVEL AND TRANSPORT | 500,000.00 | 500,000.00 |
053905100104 | 22020102 | 70133 | 00002000000102 | 02101 | 50323105 | Local Travel and Transport : Others | 500,000.00 | 500,000.00 |
053905100104 | 22020300 | 70133 | 00002000000300 | 02101 | 50323105 | MATERIALS AND SUPPLIES | 500,000.00 | 500,000.00 |
053905100104 | 22020301 | 70133 | 00002000000301 | 02101 | 50323105 | Office Stationery / Computer Consumables | 400,000.00 | 400,000.00 |
053905100104 | 22020304 | 70133 | 00002000000304 | 02101 | 50323105 | Magazine and Periodicals for (Protocol)Directorate | 100,000.00 | 100,000.00 |
053905100104 | 22020400 | 70133 | 00002000000400 | 02101 | 50323105 | MAINTENANCE REPAIRS AND SERVICES | 1,000,000.00 | 1,000,000.00 |
053905100104 | 22020401 | 70133 | 00002000000401 | 02101 | 50323105 | Maintenance of Motor Vehicle / Transport Equipment | 700,000.00 | 700,000.00 |
053905100104 | 22020404 | 70133 | 00002000000404 | 02101 | 50323105 | Maintenance of Office / IT Equipment | 300,000.00 | 300,000.00 |
053905100104 | 22021000 | 70133 | 00002000001000 | 02101 | 50323105 | MISCELLANEOUS EXPENSES - GENERAL | 600,000.00 | 600,000.00 |
053905100104 | 22021006 | 70133 | 00002000001006 | 02101 | 50323105 | Postages and Courier Services | 100,000.00 | 100,000.00 |
053905100104 | 22021021 | 70133 | 00002000001021 | 02101 | 50323105 | Office and General | 500,000.00 | 500,000.00 |
SUMMARY | ||||||||
Revenue | ||||||||
Capital Receipts | ||||||||
TOTAL | 0.00 | 0.00 | ||||||
Personnel Cost | 60,000,000.00 | 60,000,000.00 | ||||||
Overhead Cost | 25,400,000.00 | 25,400,000.00 | ||||||
Consolidated Revenue Charges | 0.00 | 0.00 | ||||||
SUB-TOTAL | 85,400,000.00 | 85,400,000.00 | ||||||
Capital Expenditure | 0.00 | 0.00 | ||||||
TOTAL AKWA IBOM STATE SPORTS COUNCIL | 85,400,000.00 | 85,400,000.00 | ||||||
Akwa Ibom State 2020 Approved Budget |