Home | Documentation | Chart of Account

	AKWA IBOM STATE CHART OF ACCOUNT 2020 SOCIAL AKWA IBOM STATE UNIVERSITY
ADMINISTRATIVE	ECONOMIC	FUNCTIONAL	PROGRAMME	FUND	GEO CODE	DESCRIPTION	APPROVED     BUDGET  2020	APPROVED   PROVISION  2019
051702100100						AKWA IBOM STATE UNIVERSITY	7,629,242,600.00	7,109,583,350.00
051702100100	12020663	00000	00000000000000	02101	50323105	TOTAL REVENUE	494,189,000.00	389,475,000.00
						OFFICE OF THE VICE CHANCELLOR	494,189,000.00	389,475,000.00
051702100101	12020400	00000	00000000000000	02101	50323105	Fees	486,839,935.00	387,915,750.00
051702100101	12020452	00000	00000000000000	02101	50323105	Acceptance Fee for Year One Students	86,400,000.00	41,600,000.00
051702100101	12020417	00000	00000000000000	02101	50323105	Contractor Registration	2,365,630.00	1,732,500.00
051702100101	12020440	00000	00000000000000	02101	50323105	Consultancy
051702100101	12020452	00000	00000000000000	02101	50323105	Tuition Fees Year One - State Student	127,730,000.00	110,770,000.00
051702100101	12020452	00000	00000000000000	02101	50323105	Tuition Fees Year One - Other State Student	41,017,500.00	56,210,000.00
051702100101	12020452	00000	00000000000000	02101	50323105	Tuition Fees Year Two - State Student	58,300,000.00	45,050,000.00
051702100101	12020452	00000	00000000000000	02101	50323105	Tuition Fees Year Two - Other State Student	26,280,000.00	21,900,000.00
051702100101	12020452	00000	00000000000000	02101	50323105	Tuition Fees Year Three - State Student	45,050,000.00	34,450,000.00
051702100101	12020452	00000	00000000000000	02101	50323105	Tuition Fees Year Three - Other State Student	5,110,000.00	3,650,000.00
051702100101	12020452	00000	00000000000000	02101	50323105	Tuition Fees Year Four - State Student	45,050,000.00	34,450,000.00
051702100101	12020452	00000	00000000000000	02101	50323105	Tuition Fees Year Four - Other State Student	3,650,000.00	3,650,000.00
051702100101	12020452	00000	00000000000000	02101	50323105	Tuition Fees Year Five - State Student	18,550,000.00	13,250,000.00
051702100101	12020452	00000	00000000000000	02101	50323105	Tuition Fees Year Five - Other State Student	3,650,000.00	3,650,000.00
051702100101	12020476	00000	00000000000000	02101	50323105	Bookshop	2,976,240.00	750,750.00
051702100101	12020479	00000	00000000000000	02101	50323105	UTME Remittance	15,950,000.00	12,760,000.00
051702100101	12020465	00000	00000000000000	02101	50323105	Other Income	4,760,565.00	4,042,500.00
051702100101	12020600	00000	00000000000000	02101	50323105	Sales - General	7,349,065.00	1,559,250.00
051702100101	12020663	00000	00000000000000	02101	50323105	Farm Proceeds	7,349,065.00	1,559,250.00
						RECURRENT EXPENDITURE	7,629,242,600.00	7,109,583,350.00
						PERSONNEL COST	5,716,242,600.00	5,196,583,350.00
051702100101						OFFICE OF THE VICE CHANCELLOR	2,186,319,340.00	2,182,470,750.00
						PERSONNEL COST	273,319,340.00	269,470,750.00
051702100101	21010000	70131	00003000010100	02101	50323105	SALARIES AND WAGES	273,319,340.00	269,470,750.00
051702100101	21010001	70131	00003000010101	02101	50323105	Basic Salaries     GL 01 (18 STAFF)   4,685,040.00  GL 01 (18 STAFF)   4,685,040.00  GL 02 (8 STAFF)   2,598,650.00  GL 03 (41 STAFF)   10,292,590.00  GL 04 (6 STAFF)   2,688,010.00  GL 06 (8 STAFF)   2,204,170.00  GL 07 (8 STAFF)   13,003,540.00  GL 08 (14 STAFF)   11,976,360.00  GL 09 (3 STAFF)   6,789,660.00  GL 10 (3 STAFF)   1,547,440.00  GL 12 (3 STAFF)   3,016,740.00  GL 13 (1 STAFF)   1,908,840.00  GL 14 (2 STAFF)   5,219,480.00  GL 17 (1 STAFF)   1,925,860.00  GL 05 (9 STAFF)   2,802,130.00	70,658,510.00	69,124,830.00
051702100101	21010002	70131	00003000010102	02101	50323105	Overtime Payment     Overtime Payment for Office of the Vice Chancellor   31,920,000.00	31,920,000.00	31,740,000.00
051702100101	21010003	70131	00003000010103	02101	50323105	Consolidated Allowances     Consolidated Allowances for Office of the Vice Chancellor   70,539,010.00	70,539,010.00	70,383,620.00
051702100101	21010004	70131	00003000010104	02101	50323105	Annual Leave Grant     Annual Leave Grant for Office of the Vice Chancellor   7,065,850.00	7,065,850.00	6,912,480.00
051702100101	21010006	70131	00003000010106	02101	50323105	Domestic Servant     Domestic Servant for Office of the Vice Chancellor   2,954,470.00	2,954,470.00	2,954,470.00
051702100101	21010011	70131	00003000010111	02101	50323105	Responsibility Allowance     Responsibility Allowance for Office of the Vice Chancellor   4,450,000.00	4,450,000.00	3,400,000.00
051702100101	21010015	70131	00003000010115	02101	50323105	Journal / Research Allowance     Research Allowance for Office of the Vice Chancellor   3,459,290.00	3,459,290.00	3,459,290.00
051702100101	21010025	70131	00003000010125	02101	50323105	Driver / Sect. Allowance     Driver in lieu for Office of the Vice Chancellor   3,836,250.00	3,836,250.00	3,836,260.00
051702100101	21010027	70131	00003000010127	02101	50323105	Learned Allowance     Learned Society Allowance for Office of the Vice Chancellor   12,614,040.00	12,614,040.00	12,399,880.00
051702100101	21010052	70131	00003000010152	02101	50323105	Examinations Supervision     Examinations Supervision for Office of the Vice Chancellor   19,311,920.00	19,311,920.00	18,929,920.00
051702100101	21010055	70131	00003000010155	02101	50323105	Excess Work load     Excess Work load for Office of the Vice Chancellor   17,350,000.00	17,350,000.00	17,350,000.00
051702100101	21010081	70131	00003000010181	02101	50323105	Hardship Allowance     Hazard Allowance for Office of the Vice Chancellor   29,160,000.00	29,160,000.00
						OVERHEAD COST	1,913,000,000.00	1,913,000,000.00
051702100101	22020200	70133	00002000000200	02101	50323105	UTILITIES	170,000,000.00	170,000,000.00
051702100101	22020201	70133	00002000000201	02101	50323105	Electricity Charges	20,000,000.00	20,000,000.00
051702100101	22020202	70133	00002000000202	02101	50323105	Telephone Charges	15,000,000.00	15,000,000.00
051702100101	22020203	70133	00002000000203	02101	50323105	Internet Access Charges	50,000,000.00	50,000,000.00
051702100101	22020204	70133	00002000000204	02101	50323105	Satellite Broadcast Charges	85,000,000.00	85,000,000.00
051702100101	22020100	70133	00002000000100	02101	50323105	TRAVEL AND TRANSPORT	55,000,000.00	55,000,000.00
051702100101	22020102	70133	00002000000102	02101	50323105	Local Travel and Transport : Others	55,000,000.00	55,000,000.00
051702100101	22020300	70133	00002000000300	02101	50323105	MATERIALS AND SUPPLIES	240,000,000.00	240,000,000.00
051702100101	22020301	70133	00002000000301	02101	50323105	Office Stationery / Computer Consumables	120,000,000.00	120,000,000.00
051702100101	22020304	70133	00002000000304	02101	50323105	Magazine and Periodicals for (Protocol)Directorate	15,000,000.00	15,000,000.00
051702100101	22020307	70133	00002000000307	02101	50323105	Drugs / Laboratory / Medical Supplies	80,000,000.00	80,000,000.00
051702100101	22020309	70133	00002000000309	02101	50323105	Uniforms and Other Clothings	25,000,000.00	25,000,000.00
051702100101	22020400	70133	00002000000400	02101	50323105	MAINTENANCE REPAIRS AND SERVICES	350,000,000.00	350,000,000.00
051702100101	22020401	70133	00002000000401	02101	50323105	Maintenance of Motor Vehicle / Transport Equipment	150,000,000.00	150,000,000.00
051702100101	22020402	70133	00002000000402	02101	50323105	Maintenance of Office Furniture	200,000,000.00	200,000,000.00
051702100101	22020500	70133	00002000000500	02101	50323105	TRAINING AND STAFF DEVELOPMENT	160,000,000.00	160,000,000.00
051702100101	22020501	70133	00002000000501	02101	50323105	Local Training	160,000,000.00	160,000,000.00
051702100101	22020700	70133	00002000000700	02101	50323105	CONSULTANCY AND PROFESSIONAL SERVICES	35,000,000.00	35,000,000.00
051702100101	22020703	70133	00002000000703	02101	50323105	Legal Services	35,000,000.00	35,000,000.00
051702100101	22021100	70133	00002000001100	02101	50323105	ENTERTAINMENT AND HOSPITALITY	35,000,000.00	35,000,000.00
051702100101	22021101	70133	00002000001101	02101	50323105	Entertainment at Meetings	35,000,000.00	35,000,000.00
051702100101	22021000	70133	00002000001000	02101	50323105	MISCELLANEOUS EXPENSES - GENERAL	295,000,000.00	295,000,000.00
051702100101	22021002	70133	00002000001002	02101	50323105	Honorarium and Sitting Allowance	20,000,000.00	20,000,000.00
051702100101	22021007	70133	00002000001007	02101	50323105	Welfare Packages	25,000,000.00	25,000,000.00
051702100101	22021021	70133	00002000001021	02101	50323105	Office and General	250,000,000.00	250,000,000.00
051702100101	22020600	70133	00002000000600	02101	50323105	OTHER SERVICES	573,000,000.00	573,000,000.00
051702100101	22020602	70133	00002000000602	02101	50323105	Office Rent	215,500,000.00	215,500,000.00
051702100101	22020610	70133	00002000000610	02101	50323105	Other Services	357,500,000.00	357,500,000.00
051702100102						OFFICE OF DEPUTY VICE CHANCELLOR – ADMINISTRATION	127,867,530.00	314,464,120.00
						PERSONNEL COST	127,867,530.00	314,464,120.00
051702100102	21010000	70131	00003000010100	02101	50323105	SALARIES AND WAGES	127,867,530.00	314,464,120.00
051702100102	21010001	70131	00003000010101	02101	50323105	Basic Salaries     GL 07 (1 STAFF)   3,250,840.00  GL 07 (1 STAFF)   3,250,840.00  GL 08 (1 STAFF)   998,030.00  GL 09 (1 STAFF)   998,030.00	5,246,900.00	300,167,510.00
051702100102	21010002	70131	00003000010102	02101	50323105	Overtime Payment     Overtime Payment for Office of Deputy Vice Chancellor – Administration   160,640.00	160,640.00	160,640.00
051702100102	21010003	70131	00003000010103	02101	50323105	Consolidated Allowances     Consolidated Allowances for Office of Deputy Vice Chancellor – Administration   3,914,990.00	3,914,990.00	3,914,990.00
051702100102	21010004	70131	00003000010104	02101	50323105	Annual Leave Grant     Annual Leave Grant for Office of Deputy Vice Chancellor – Administration   524,690.00	524,690.00	1,119,550.00
051702100102	21010006	70131	00003000010106	02101	50323105	Domestic Servant     Domestic Servant for Office of Deputy Vice Chancellor – Administration   881,790.00	881,790.00	881,790.00
051702100102	21010011	70131	00003000010111	02101	50323105	Responsibility Allowance     Responsibility Allowance for Office of Deputy Vice Chancellor – Administration   750,000.00	750,000.00	750,000.00
051702100102	21010012	70131	00003000010112	02101	50323105	Hazard Allowance     Hazard Allowance for Office of Deputy Vice Chancellor – Administration   27,588,000.00  Hazard Allowance for Office of Deputy Vice Chancellor – Administration   1,440,000.00  Hazard Allowance for Office of Deputy Vice Chancellor – Administration   1,080,000.00  Hazard Allowance for Office of Deputy Vice Chancellor – Administration   1,440,890.00  Hazard Allowance for Office of Deputy Vice Chancellor – Administration   18,720,000.00  Hazard Allowance for Office of Deputy Vice Chancellor – Administration   5,400,000.00  Hazard Allowance for Office of Deputy Vice Chancellor – Administration   49,680,000.00  Hazard Allowance for Office of Deputy Vice Chancellor – Administration   4,650,000.00	109,998,890.00
051702100102	21010015	70131	00003000010115	02101	50323105	Journal / Research Allowance     Research Allowance for Office of Deputy Vice Chancellor – Administration   723,360.00	723,360.00	723,360.00
051702100102	21010025	70131	00003000010125	02101	50323105	Driver / Sect. Allowance     Driver in lieu for Office of Deputy Vice Chancellor – Administration   881,790.00	881,790.00	881,790.00
051702100102	21010027	70131	00003000010127	02101	50323105	Learned Allowance     Learned Society Allowance for Office of Deputy Vice Chancellor – Administration   638,290.00	638,290.00	638,300.00
051702100102	21010052	70131	00003000010152	02101	50323105	Examinations Supervision     Examinations Supervision for Office of Deputy Vice Chancellor – Administration   1,146,190.00	1,146,190.00	1,146,190.00
051702100102	21010055	70131	00003000010155	02101	50323105	Excess Work load     Excess Work load for Office of Deputy Vice Chancellor – Administration   3,000,000.00	3,000,000.00	3,000,000.00
051702100103						OFFICE OF THE DEPUTY VICE CHANCELLOR – ACADEMIC	19,858,880.00	21,312,840.00
						PERSONNEL COST	19,858,880.00	21,312,840.00
051702100103	21010001	70131	00003000010101	02101	50323105	Basic Salaries     GL 01 (1 STAFF)   212,830.00  GL 03 (1 STAFF)   251,040.00  GL 07 (1 STAFF)   3,250,890.00  GL 08 (1 STAFF)   998,030.00  GL 09 (1 STAFF)   1,131,610.00	5,844,400.00	5,844,400.00
051702100103	21010002	70131	00003000010102	02101	50323105	Overtime Payment     Overtime Payment for Office of the Deputy Vice Chancellor – Academic   600,210.00	600,210.00	600,210.00
051702100103	21010003	70131	00003000010103	02101	50323105	Consolidated Allowances     Consolidated Allowances for Office of the Deputy Vice Chancellor – Academic   4,354,610.00	4,354,610.00	4,354,610.00
051702100103	21010004	70131	00003000010104	02101	50323105	Annual Leave Grant     Annual Leave Grant for Office of the Deputy Vice Chancellor – Academic   584,440.00	584,440.00	584,440.00
051702100103	21010006	70131	00003000010106	02101	50323105	Domestic Servant     Domestic Servant for Office of the Deputy Vice Chancellor – Academic   763,960.00	763,960.00	750,000.00
051702100103	21010011	70131	00003000010111	02101	50323105	Responsibility Allowance     Responsibility Allowance for Office of the Deputy Vice Chancellor – Academic   750,000.00	750,000.00	763,960.00
051702100103	21010015	70131	00003000010115	02101	50323105	Journal / Research Allowance     Research Allowance for Office of the Deputy Vice Chancellor – Academic   750,000.00	750,000.00	763,960.00
051702100103	21010025	70131	00003000010125	02101	50323105	Driver / Sect. Allowance     Driver in lieu for Office of the Deputy Vice Chancellor – Academic   750,000.00	750,000.00	750,000.00
051702100103	21010027	70131	00003000010127	02101	50323105	Learned Allowance     Learned Society Allowance for Office of the Deputy Vice Chancellor – Academic   1,263,040.00	1,263,040.00	1,263,040.00
051702100103	21010052	70131	00003000010152	02101	50323105	Examinations Supervision     Examinations Supervision for Office of the Deputy Vice Chancellor – Academic   1,448,220.00	1,448,220.00	1,448,220.00
051702100103	21010055	70131	00003000010155	02101	50323105	Excess Work load     Excess Work load for Office of the Deputy Vice Chancellor – Academic   2,750,000.00	2,750,000.00	2,750,000.00
051702100104						CENTRAL REGISTRY	327,926,730.00	330,792,350.00
						PERSONNEL COST	327,926,730.00	330,792,350.00
051702100104	21010001	70131	00003000010101	02101	50323105	Basic Salaries     GL 01 (11 STAFF)   2,128,280.00  GL 02 (1 STAFF)   228,740.00  GL 03 (7 STAFF)   1,506,230.00  GL 04 (4 STAFF)   2,262,600.00  GL 05 (7 STAFF)   1,751,330.00  GL 07 (36 STAFF)   27,433,920.00  GL 08 (39 STAFF)   35,595,740.00  GL 09 (9 STAFF)   10,000,000.00  GL 11 (1 STAFF)   551,040.00  GL 12 (5 STAFF)   6,719,660.00  GL 13 (4 STAFF)   10,661,340.00  GL 14 (1 STAFF)   6,558,090.00  GL 15 (1 STAFF)   5,671,920.00	111,068,890.00	102,701,630.00
051702100104	21010002	70131	00003000010102	02101	50323105	Overtime Payment     Overtime Payment for Office of the Head of Central Registry   34,412,980.00	34,412,980.00	32,252,980.00
051702100104	21010003	70131	00003000010103	02101	50323105	Consolidated Allowances     Consolidated Allowances for Office of the Head of Central Registry   77,570,620.00	77,570,620.00	74,172,400.00
051702100104	21010004	70131	00003000010104	02101	50323105	Annual Leave Grant     Annual Leave Grant for Office of the Head of Central Registry   11,106,890.00	11,106,890.00	10,270,160.00
051702100104	21010006	70131	00003000010106	02101	50323105	Domestic Servant     Domestic Servant for Office of the Head of Central Registry   3,086,370.00	3,086,370.00	3,086,370.00
051702100104	21010011	70131	00003000010111	02101	50323105	Responsibility Allowance     Responsibility Allowance for Office of the Head of Central Registry   3,750,000.00	3,750,000.00	1,650,000.00
051702100104	21010015	70131	00003000010115	02101	50323105	Journal / Research Allowance     Research Allowance for Office of the Head of Central Registry   17,460,000.00	17,460,000.00	16,920,000.00
051702100104	21010025	70131	00003000010125	02101	50323105	Driver / Sect. Allowance     Driver in lieu for Office of the Head of Central Registry   3,086,370.00	3,086,370.00	3,086,370.00
051702100104	21010027	70131	00003000010127	02101	50323105	Learned Allowance     Learned Society Allowance for Office of the Head of Central Registry   22,999,390.00	22,999,390.00	20,965,380.00
051702100104	21010052	70131	00003000010152	02101	50323105	Examinations Supervision     Examinations Supervision for Office of the Head of Central Registry   26,885,220.00	26,885,220.00	23,519,060.00
051702100104	21010055	70131	00003000010155	02101	50323105	Excess Work load     Excess Work load for Office of the Head of Central Registry   16,500,000.00	16,500,000.00	16,500,000.00
051702100105						DEPARTMENT OF PHYSICAL PLANNING	43,484,400.00	45,602,390.00
						PERSONNEL COST	43,484,400.00	45,602,390.00
051702100105	21010001	70131	00003000010101	02101	50323105	Basic Salaries     GL 04 (1 STAFF)   551,040.00  GL 07 (9 STAFF)   7,715,790.00  GL 08 (3 STAFF)   3,601,600.00  GL 09 (1 STAFF)   1,131,610.00  GL 13 (1 STAFF)   1,908,860.00	14,908,900.00	14,301,390.00
051702100105	21010002	70131	00003000010102	02101	50323105	Overtime Payment     Overtime Payment for Office of the Head of Department of Physical Planning   440,890.00	440,890.00	440,890.00
051702100105	21010003	70131	00003000010103	02101	50323105	Consolidated Allowances     Consolidated Allowances for Office of the Head of Department of Physical Planning   12,507,290.00	12,507,290.00	12,507,290.00
051702100105	21010004	70131	00003000010104	02101	50323105	Annual Leave Grant     Annual Leave Grant for Office of the Head of Department of Physical Planning   1,490,890.00	1,490,890.00	1,430,140.00
051702100105	21010006	70131	00003000010106	02101	50323105	Domestic Servant     Domestic Servant for Office of the Head of Department of Physical Planning   440,890.00	440,890.00	440,000.00
051702100105	21010011	70131	00003000010111	02101	50323105	Responsibility Allowance     Responsibility Allowance for Office of the Head of Department of Physical Planning   300,000.00	300,000.00	300,000.00
051702100105	21010015	70131	00003000010115	02101	50323105	Journal / Research Allowance     Research Allowance for Office of the Head of Department of Physical Planning   4,007,000.00	4,007,000.00
051702100105	21010027	70131	00003000010127	02101	50323105	Learned Allowance     Learned Society Allowance for Office of the Head of Department of Physical Planning   3,125,650.00	3,125,650.00	2,973,770.00
051702100105	21010052	70131	00003000010152	02101	50323105	Examinations Supervision     Examinations Supervision for Office of the Head of Department of Physical Planning   3,512,890.00	3,512,890.00	3,361,020.00
051702100105	21010055	70131	00003000010155	02101	50323105	Excess Work load     Excess Work load for Office of the Head of Department of Physical Planning   2,750,000.00	2,750,000.00	4,007,000.00
051702100106						WORKS DEPARTMENT	277,899,760.00	347,486,650.00
						PERSONNEL COST	277,899,760.00	347,486,650.00
051702100106	21010001	70131	00003000010101	02101	50323105	Basic Salaries     GL 01 (71 STAFF)   15,323,610.00  GL 02 (15 STAFF)   3,888,560.00  GL 03 (15 STAFF)   6,275,970.00  GL 05 (33 STAFF)   11,208,510.00  GL 04 (26 STAFF)   5,743,600.00  GL 06 (17 STAFF)   18,265,650.00  GL 07 (21 STAFF)   13,785,320.00  GL 08 (16 STAFF)   14,970,450.00  GL 09 (3 STAFF)   1,131,610.00  GL 13 (2 STAFF)   1,908,850.00	92,502,130.00	91,066,940.00
051702100106	21010002	70131	00003000010102	02101	50323105	Overtime Payment     Overtime Payment for Office of the Head of Works Department   62,306,260.00	62,306,260.00	61,706,260.00
051702100106	21010003	70131	00003000010103	02101	50323105	Consolidated Allowances     Consolidated Allowances for Office of the Head of Works Department   75,128,020.00	75,128,020.00	74,166,330.00
051702100106	21010004	70131	00003000010104	02101	50323105	Annual Leave Grant     Annual Leave Grant for Office of the Head of Works Department   9,250,210.00	9,250,210.00	9,106,690.00
051702100106	21010011	70131	00003000010111	02101	50323105	Responsibility Allowance     Responsibility Allowance for Office of the Head of Works Department   900,000.00	900,000.00	25,000,000.00
051702100106	21010027	70131	00003000010127	02101	50323105	Learned Allowance     Learned Society Allowance for Office of the Head of Works Department   11,937,600.00	11,937,600.00	11,153,690.00
051702100106	21010052	70131	00003000010152	02101	50323105	Examinations Supervision     Examinations Supervision for Office of the Head of Works Department   23,125,540.00	23,125,540.00	22,766,740.00
051702100106	21010055	70131	00003000010155	02101	50323105	Excess Work load     Excess Work load for Office of the Head of Works Department   2,750,000.00	2,750,000.00	2,750,000.00
051702100107						BURSARY DEPARTMENT	200,908,920.00	174,290,990.00
						PERSONNEL COST	200,908,920.00	174,290,990.00
051702100107	21010001	70131	00003000010101	02101	50323105	Basic Salaries     GL 01 (1 STAFF)   212,830.00  GL 02 (2 STAFF)   228,740.00  GL 03 (3 STAFF)   753,120.00  GL 04 (1 STAFF)   287,180.00  GL 05 (1 STAFF)   350,270.00  GL 06 (4 STAFF)   1,102,080.00  GL 07 (7 STAFF)   11,413,510.00  GL 08 (21 STAFF)   24,950,750.00  GL 09 (3 STAFF)   2,263,220.00  GL 11 (8 STAFF)   9,628,750.00  GL 12 (1 STAFF)   2,444,640.00  GL 13 (2 STAFF)   5,200,000.00  GL 14 (1 STAFF)   3,209,140.00	62,044,230.00	50,557,670.00
051702100107	21010002	70131	00003000010102	02101	50323105	Overtime Payment     Overtime Payment for Office of the Head of Bursary Department   16,650,000.00	16,650,000.00	16,650,000.00
051702100107	21010003	70131	00003000010103	02101	50323105	Consolidated Allowances     Consolidated Allowances for Office of the Head of Bursary Department   51,215,980.00	51,215,980.00	49,917,450.00
051702100107	21010004	70131	00003000010104	02101	50323105	Annual Leave Grant     Annual Leave Grant for Office of the Head of Bursary Department   6,204,420.00	6,204,420.00	5,055,770.00
051702100107	21010006	70131	00003000010106	02101	50323105	Domestic Servant     Domestic Servant for Office of the Head of Bursary Department   2,424,460.00	2,424,460.00	2,204,480.00
051702100107	21010011	70131	00003000010111	02101	50323105	Responsibility Allowance     Responsibility Allowance for Office of the Head of Bursary Department   2,204,480.00	2,204,480.00	2,550,000.00
051702100107	21010025	70131	00003000010125	02101	50323105	Driver / Sect. Allowance     Driver in lieu Allowance for Office of the Head of Bursary Department   19,620,000.00	19,620,000.00	2,204,470.00
051702100107	21010027	70131	00003000010127	02101	50323105	Learned Allowance     Learned Society Allowance for Office of the Head of Bursary Department   11,348,700.00	11,348,700.00	10,836,040.00
051702100107	21010052	70131	00003000010152	02101	50323105	Examinations Supervision     Examinations Supervision for Office of the Head of Bursary Department   15,446,650.00	15,446,650.00	14,695,110.00
051702100107	21010055	70131	00003000010155	02101	50323105	Excess Work load     Excess Work load for Office of the Head of Bursary Department   13,750,000.00	13,750,000.00
051702100108						DEPARTMENT OF LIBRARY SERVICES	158,705,440.00	160,698,190.00
						PERSONNEL COST	158,705,440.00	160,698,190.00
051702100108	21010001	70131	00003000010101	02101	50323105	Basic Salaries     GL 04 (4 STAFF)   251,040.00  GL 05 (7 STAFF)   5,545,030.00  GL 01 (3 STAFF)   1,845,950.00  GL 02 (3 STAFF)   4,275,390.00  GL 06 (6 STAFF)   2,101,620.00  GL 08 (13 STAFF)   14,586,380.00  GL 09 (16 STAFF)   19,452,660.00  GL 11 (2 STAFF)   4,770,360.00  GL 12 (1 STAFF)   3,250,920.00  GL 07 (7 STAFF)   2,204,160.00	58,283,510.00	53,127,540.00
051702100108	21010002	70131	00003000010102	02101	50323105	Overtime Payment     Overtime Payment for Office of the Head of Department of Library Services   7,730,000.00	7,730,000.00	7,734,180.00
051702100108	21010003	70131	00003000010103	02101	50323105	Consolidated Allowances     Consolidated Allowances for Office of the Head of Department of Library Services   42,637,350.00	42,637,350.00	41,754,740.00
051702100108	21010004	70131	00003000010104	02101	50323105	Annual Leave Grant     Annual Leave Grant for Office of the Head of Department of Library Services   5,828,350.00	5,828,350.00	5,312,750.00
051702100108	21010006	70131	00003000010106	02101	50323105	Domestic Servant     Domestic Servant for Office of the Head of Department of Library Services   881,790.00	881,790.00	881,780.00
051702100108	21010011	70131	00003000010111	02101	50323105	Responsibility Allowance     Responsibility Allowance for Office of the Head of Department of Library Services   3,250,000.00	3,250,000.00	2,400,000.00
051702100108	21010015	70131	00003000010115	02101	50323105	Journal / Research Allowance     Journal Allowance for Office of the Head of Department of Library Services   3,072,700.00	3,072,700.00	2,691,570.00
051702100108	21010018	70131	00003000010118	02101	50323105	Shift Duty Allowance     Shift Duty Allowance for Office of the Head of Department of Library Services   1,388,040.00	1,388,040.00	1,280,480.00
051702100108	21010025	70131	00003000010125	02101	50323105	Driver / Sect. Allowance     Driver in lieu Allowance for Office of the Head of Department of Library Services   881,790.00	881,790.00	881,780.00
051702100108	21010027	70131	00003000010127	02101	50323105	Learned Allowance     Learned Society Allowance for Office of the Head of Department of Library Services   14,431,030.00	14,431,030.00	12,969,210.00
051702100108	21010052	70131	00003000010152	02101	50323105	Examinations Supervision     Examinations Supervision for Office of the Head of Department of Library Services   14,570,880.00	14,570,880.00	7,734,160.00
051702100108	21010055	70131	00003000010155	02101	50323105	Excess Work load     Excess Work load for Office of the Head of Department of Library Services   5,750,000.00	5,750,000.00	5,750,000.00
051702100109						DEPARTMENT OF ACADEMIC PLANNING	15,721,080.00
						PERSONNEL COST	15,721,080.00
051702100109	21010001	70131	00003000010101	02101	50323105	Basic Salaries     GL 05 (1 STAFF)   350,270.00  GL 08 (3 STAFF)   3,812,290.00	4,162,560.00
051702100109	21010002	70131	00003000010102	02101	50323105	Overtime Payment     Overtime Payment for Office of the Head of Department of Academic Planning   150,000.00	150,000.00
051702100109	21010003	70131	00003000010103	02101	50323105	Consolidated Allowances     Consolidated Allowances for Office of the Head of Department of Academic Planning   4,227,250.00	4,227,250.00
051702100109	21010004	70131	00003000010104	02101	50323105	Annual Leave Grant     Annual Leave Grant for Office of the Head of Department of Academic Planning   416,260.00	416,260.00
051702100109	21010011	70131	00003000010111	02101	50323105	Responsibility Allowance     Responsibility Allowance for Office of the Head of Department of Academic Planning   1,620,000.00	1,620,000.00
051702100109	21010012	70131	00003000010112	02101	50323105	Hazard Allowance     Hazard Allowance for Office of the Head of Department of Academic Planning   953,070.00	953,070.00
051702100109	21010027	70131	00003000010127	02101	50323105	Learned Allowance     Learned Society Allowance for Office of the Head of Department of Academic Planning   1,651,300.00	1,651,300.00
051702100109	21010052	70131	00003000010152	02101	50323105	Examinations Supervision     Examinations Supervision for Office of the Head of Department of Academic Planning   1,040,640.00	1,040,640.00
051702100109	21010055	70131	00003000010155	02101	50323105	Excess Work load     Excess Work load for Office of the Head of Department of Academic Planning   1,500,000.00	1,500,000.00
051702100110						DEPARTMENT OF HEALTH SERVICES	194,888,550.00	219,089,540.00
						PERSONNEL COST	194,888,550.00	219,089,540.00
051702100110	21010001	70131	00003000010101	02101	50323105	Basic Salaries     GL. 01 (2 Staff)   212,830.00  GL. 03 (5 Staff)   2,259,360.00  GL. 04 (3 Staff)   1,082,830.00  GL. 05 (9 Staff)   3,306,240.00  GL. 06 (5 Staff)   8,803,330.00  GL. 07 (6 Staff)   9,980,300.00  GL. 08 (10 Staff)   9,050,880.00  GL. 09 (7 Staff)   3,781,920.00  GL. 12 (13 Staff)   11,949,260.00  GL. 13 (1 Staff)   2,875,800.00  GL. 15 (1 Staff)   3,781,920.00	57,084,670.00	52,219,930.00
051702100110	21010003	70131	00003000010103	02101	50323105	Consolidated Allowances     Consolidated Allowances for Office of the Head of Department of Health Services   45,072,480.00	45,072,480.00	44,583,720.00
051702100110	21010004	70131	00003000010104	02101	50323105	Annual Leave Grant     Annual Leave Grant for Office of the Head of Department of Health Services   5,708,470.00	5,708,470.00	5,221,990.00
051702100110	21010006	70131	00003000010106	02101	50323105	Domestic Servant     Domestic Servant for Office of the Head of Department of Health Services   1,322,690.00	1,322,690.00	1,322,690.00
051702100110	21010011	70131	00003000010111	02101	50323105	Responsibility Allowance     Responsibility Allowance for Office of the Head of Department of Health Services   4,650,000.00	4,650,000.00	150,000.00
051702100110	21010012	70131	00003000010112	02101	50323105	Hazard Allowance     Hazard Allowance for Office of the Head of Department of Health Services   18,540,000.00	18,540,000.00	18,540,000.00
051702100110	21010025	70131	00003000010125	02101	50323105	Driver / Sect. Allowance     Driver in lieu Allowance for Office of the Head of Department of Health Services   1,322,690.00	1,322,690.00	1,324,690.00
051702100110	21010027	70131	00003000010127	02101	50323105	Learned Allowance     Learned Society Allowance for Office of the Head of Department of Health Services   11,144,400.00	11,144,400.00	22,341,110.00
051702100110	21010052	70131	00003000010152	02101	50323105	Examinations Supervision     Examinations Supervision for Office of the Head of Department of Health Services   13,325,680.00	13,325,680.00	13,054,960.00
051702100110	21010055	70131	00003000010155	02101	50323105	Excess Work load     Excess Work load for Office of the Head of Department of Health Services   2,750,000.00	2,750,000.00
051702100110	21010071	70131	00003000010171	02101	50323105	Peculiar Allowance     Peculiar/Shift Allowance for Office of the Head of Department of Health Services   33,967,470.00	33,967,470.00
051702100112						DEPARTMENT OF STUDENT AFFAIRS	100,436,100.00	87,971,290.00
						PERSONNEL COST	100,436,100.00	87,971,290.00
051702100112	21010001	70131	00003000010101	02101	50323105	Basic Salaries     GL. 01 (1 Staff)   250,000.00  GL. 04 (3 Staff)   753,120.00  GL. 05 (1 Staff)   350,270.00  GL. 06 (1 Staff)   551,040.00  GL. 07 (16 Staff)   12,960,850.00  GL. 08 (2 Staff)   6,858,480.00  GL. 11 (2 Staff)   4,682,880.00  GL. 12 (1 Staff)   3,817,700.00  GL. 13 (3 Staff)   6,812,410.00	37,036,750.00	27,804,680.00
051702100112	21010002	70131	00003000010102	02101	50323105	Overtime Payment     Overtime Payment for Office of the Head of Department of Student Affairs   9,943,500.00	9,943,500.00	9,943,500.00
051702100112	21010003	70131	00003000010103	02101	50323105	Consolidated Allowances     Consolidated Allowances for Office of the Head of Department of Student Affairs   22,208,170.00	22,208,170.00	21,540,390.00
051702100112	21010004	70131	00003000010104	02101	50323105	Annual Leave Grant     Annual Leave Grant for Office of the Head of Department of Student Affairs   3,703,680.00	3,703,680.00	2,780,470.00
051702100112	21010006	70131	00003000010106	02101	50323105	Domestic Servant     Domestic Servant for Office of the Head of Department of Student Affairs   9,588,000.00	9,588,000.00
051702100112	21010011	70131	00003000010111	02101	50323105	Responsibility Allowance     Responsibility Allowance for Office of the Head of Department of Student Affairs   900,000.00	900,000.00	450,000.00
051702100112	21010027	70131	00003000010127	02101	50323105	Learned Allowance     Learned/Society Allowance for Office of the Head of Department of Student Affairs   6,812,410.00	6,812,410.00	6,225,570.00
051702100112	21010052	70131	00003000010152	02101	50323105	Examinations Supervision     Examinations Supervision for Office of the Head of Department of Student Affairs   7,493,590.00	7,493,590.00	6,888,680.00
051702100112	21010055	70131	00003000010155	02101	50323105	Excess Work load     Excess Work load for Office of the Head of Department of Student Affairs   2,750,000.00	2,750,000.00	2,750,000.00
051702100113						FACULTY OF ENGINEERING (DEANS OFFICE)	863,604,010.00	735,557,410.00
						PERSONNEL COST	863,604,010.00	735,557,410.00
051702100113	21010001	70131	00003000010101	02101	50323105	Basic Salaries     GL. 12 (1 Staff)   2,054,640.00  GL. 01 (19 Staff)   16,711,850.00  GL. 02 (3 Staff)   9,099,960.00  GL. 03 (20 Staff)   46,365,860.00  GL. 04 (22 Staff)   44,332,950.00  GL. 05 (19 Staff)   28,471,060.00  GL. 06 (27 Staff)   58,573,850.00  GL. 07 (25 Staff)   47,440,020.00  GL. 08 (16 Staff)   18,415,880.00  GL. 09 (14 Staff)   18,101,820.00  GL. 10 (2 Staff)   1,375,540.00	290,943,430.00	242,979,660.00
051702100113	21010002	70131	00003000010102	02101	50323105	Overtime Payment     Overtime Payment for Office of the Head of Faculty of Engineering (Deans Office)   7,240,860.00	7,240,860.00	7,240,860.00
051702100113	21010003	70131	00003000010103	02101	50323105	Consolidated Allowances     Consolidated Allowances for Office of the Head of Faculty of Engineering (Deans Office)   240,182,150.00	240,182,150.00	196,248,840.00
051702100113	21010004	70131	00003000010104	02101	50323105	Annual Leave Grant     Annual Leave Grant for Office of the Head of Faculty of Engineering (Deans Office)   29,094,340.00	29,094,340.00	24,297,960.00
051702100113	21010011	70131	00003000010111	02101	50323105	Responsibility Allowance     Responsibility Allowance for Office of the Head of Faculty of Engineering (Deans Office)   27,900,000.00	27,900,000.00	26,500,000.00
051702100113	21010012	70131	00003000010112	02101	50323105	Hazard Allowance     Hazard Allowance for Office of the Head of Faculty of Engineering (Deans Office)   50,220,000.00	50,220,000.00	48,780,000.00
051702100113	21010015	70131	00003000010115	02101	50323105	Journal / Research Allowance     Research Allowance for Office of the Head of Faculty of Engineering (Deans Office)   55,668,620.00	55,668,620.00	42,373,390.00
051702100113	21010018	70131	00003000010118	02101	50323105	Shift Duty Allowance     Shift Duty Allowance for Office of the Head of Faculty of Engineering (Deans Office)   27,500,000.00	27,500,000.00
051702100113	21010027	70131	00003000010127	02101	50323105	Learned Allowance     Learned/Society Allowance for Office of the Head of Faculty of Engineering (Deans Office)   65,879,100.00	65,879,100.00	54,251,470.00
051702100113	21010052	70131	00003000010152	02101	50323105	Examinations Supervision     Examinations Supervision for Office of the Head of Faculty of Engineering (Deans Office)   68,975,510.00	68,975,510.00	57,135,230.00
051702100114						FACULTY OF NATURAL AND APPLIED SCIENCE (DEAN OFFICE)	1,098,172,700.00	896,002,640.00
						PERSONNEL COST	1,098,172,700.00	896,002,640.00
051702100114	21010001	70131	00003000010101	02101	50323105	Basic Salaries     GL. 01 (10 Staff)   7,760,370.00  GL. 05 (22 Staff)   37,839,980.00  GL. 13 (1 Staff)   1,908,860.00  GL. 02 (41 Staff)   45,291,850.00  GL. 03 (46 Staff)   41,328,110.00  GL. 04 (28 Staff)   51,972,290.00  GL. 06 (6 Staff)   35,735,940.00  GL. 07 (34 Staff)   48,299,200.00  GL. 08 (25 Staff)   26,998,770.00  GL. 09 (7 Staff)   41,897,850.00  GL. 11 (3 Staff)   4,126,600.00  GL. 11 (1 Staff)   287,180.00	343,447,000.00	275,693,650.00
051702100114	21010002	70131	00003000010102	02101	50323105	Overtime Payment     Overtime Payment for Office of the Head of Faculty of Natural and Applied Science (Dean Office)   12,044,080.00	12,044,080.00	11,894,080.00
051702100114	21010003	70131	00003000010103	02101	50323105	Consolidated Allowances     Consolidated Allowances for Office of the Head of Faculty of Natural and Applied Science (Dean Office)   309,789,120.00	309,789,120.00	251,355,840.00
051702100114	21010004	70131	00003000010104	02101	50323105	Annual Leave Grant     Annual Leave Grant for Office of the Head of Faculty of Natural and Applied Science (Dean Office)   34,344,700.00	34,344,700.00	27,569,360.00
051702100114	21010011	70131	00003000010111	02101	50323105	Responsibility Allowance     Responsibility Allowance for Office of the Head of Faculty of Natural and Applied Science (Dean Office)   47,449,990.00	47,449,990.00	34,999,990.00
051702100114	21010012	70131	00003000010112	02101	50323105	Hazard Allowance     Hazard Allowance for Office of the Head of Faculty of Natural and Applied Science (Dean Office)   75,060,000.00	75,060,000.00	73,260,000.00
051702100114	21010015	70131	00003000010115	02101	50323105	Journal / Research Allowance     Research Allowance for Office of the Head of Faculty of Natural and Applied Science (Dean Office)   74,569,050.00	74,569,050.00	55,626,720.00
051702100114	21010027	70131	00003000010127	02101	50323105	Learned Allowance     Learned/Society Allowance for Office of the Head of Faculty of Natural and Applied Science (Dean Office)   81,014,190.00	81,014,190.00	64,925,510.00
051702100114	21010052	70131	00003000010152	02101	50323105	Examinations Supervision     Examinations Supervision for Office of the Head of Faculty of Natural and Applied Science (Dean Office)   83,897,900.00	83,897,900.00	67,218,050.00
051702100114	21010055	70131	00003000010155	02101	50323105	Excess Work load     Excess Work load for Office of the Head of Faculty of Natural and Applied Science (Dean Office)   35,750,000.00	35,750,000.00	33,000,000.00
051702100114	21010071	70131	00003000010171	02101	50323105	Peculiar Allowance     Peculiar/Shift Allowance for Office of the Head of Faculty of Natural and Applied Science (Dean Office)   806,670.00	806,670.00	459,440.00
051702100116						OFFICE OF HEAD OF CAMPUS	21,287,450.00
						PERSONNEL COST	21,287,450.00
051702100116	21010001	70131	00003000010101	02101	50323105	Basic Salaries     GL 02 (1 STAFF)   228,740.00  GL 03 (1 STAFF)   251,040.00  GL 06 (1 STAFF)   2,702,570.00  GL 07 (1 STAFF)   857,300.00  GL 13 (1 STAFF)   1,908,860.00	5,948,510.00
051702100116	21010002	70131	00003000010102	02101	50323105	Overtime Payment     Overtime Payment for Office of Head of Campus   498,350.00	498,350.00
051702100116	21010003	70131	00003000010103	02101	50323105	Consolidated Allowances     Consolidated Allowances for Office of Head of Campus   4,123,840.00	4,123,840.00
051702100116	21010004	70131	00003000010104	02101	50323105	Annual Leave Grant     Annual Leave Grant for Office of Head of Campus   594,850.00	594,850.00
051702100116	21010006	70131	00003000010106	02101	50323105	Domestic Servant     Domestic Servant for Office of Head of Campus   440,890.00	440,890.00
051702100116	21010011	70131	00003000010111	02101	50323105	Responsibility Allowance     Responsibility Allowance for Office of Head of Campus   750,000.00	750,000.00
051702100116	21010015	70131	00003000010115	02101	50323105	Journal / Research Allowance     Research Allowance for Office of Head of Campus   530,490.00	530,490.00
051702100116	21010025	70131	00003000010125	02101	50323105	Driver / Sect. Allowance     Driver"s Allowance for Office of Head of Campus   440,890.00	440,890.00
051702100116	21010027	70131	00003000010127	02101	50323105	Learned Allowance     Learned Society Allowance for Office of Head of Campus   833,790.00	833,790.00
051702100116	21010052	70131	00003000010152	02101	50323105	Examinations Supervision     Examinations Supervision for Office of Head of Campus   1,375,840.00	1,375,840.00
051702100116	21010055	70131	00003000010155	02101	50323105	Excess Work load     Excess Work load for Office of Head of Campus   5,750,000.00	5,750,000.00
051702100117						FACULTY OF AGRICULTURE (DEAN OFFICE)	560,959,960.00	437,608,930.00
						PERSONNEL COST	560,959,960.00	437,608,930.00
051702100117	21010001	70131	00003000010101	02101	50323105	Basic Salaries     GL. 02 (7 Staff)   7,174,780.00  GL. 03 (30 Staff)   37,401,300.00  GL. 04 (38 Staff)   41,835,060.00  GL. 05 (10 Staff)   9,899,200.00  GL. 06 (6 Staff)   6,504,530.00  GL. 07 (11 Staff)   19,004,850.00  GL. 08 (15 Staff)   14,970,450.00  GL. 09 (8 Staff)   9,052,880.00  GL. 11 (2 Staff)   26,961,690.00  GL. 13 (1 Staff)   1,375,540.00	174,180,280.00	113,627,700.00
051702100117	21010002	70131	00003000010102	02101	50323105	Overtime Payment     Overtime Payment for Office of the Head of Faculty of Agriculture (Dean Office)   7,220,710.00	7,220,710.00	7,220,710.00
051702100117	21010003	70131	00003000010103	02101	50323105	Consolidated Allowances     Consolidated Allowances for Office of the Head of Faculty of Agriculture (Dean Office)   160,350,160.00	160,350,160.00	135,626,860.00
051702100117	21010004	70131	00003000010104	02101	50323105	Annual Leave Grant     Annual Leave Grant for Office of the Head of Faculty of Agriculture (Dean Office)   17,418,030.00	17,418,030.00	11,362,770.00
051702100117	21010011	70131	00003000010111	02101	50323105	Responsibility Allowance     Responsibility Allowance for Office of the Head of Faculty of Agriculture (Dean Office)   22,350,000.00	22,350,000.00	17,250,000.00
051702100117	21010012	70131	00003000010112	02101	50323105	Hazard Allowance     Hazard Allowance for Office of the Head of Faculty of Agriculture (Dean Office)   34,920,000.00	34,920,000.00	33,120,000.00
051702100117	21010015	70131	00003000010115	02101	50323105	Journal / Research Allowance     Journal Allowance for Office of the Head of Faculty of Agriculture (Dean Office)   38,116,960.00	38,116,960.00	31,699,860.00
051702100117	21010027	70131	00003000010127	02101	50323105	Learned Allowance     Learned/Society Allowance for Office of the Head of Faculty of Agriculture (Dean Office)   40,915,920.00	40,915,920.00	34,453,560.00
051702100117	21010052	70131	00003000010152	02101	50323105	Examinations Supervision     Examinations Supervision for Office of the Head of Faculty of Agriculture (Dean Office)   43,487,900.00	43,487,900.00	36,747,470.00
051702100117	21010055	70131	00003000010155	02101	50323105	Excess Work load     Excess Work load for Office of the Head of Faculty of Agriculture (Dean Office)   22,000,000.00	22,000,000.00	16,500,000.00
051702100118						FACULTY OF SOCIAL AND MANAGEMENT SCIENCE (DEAN OFFICE)	583,116,490.00	418,799,600.00
						PERSONNEL COST	583,116,490.00	418,799,600.00
051702100118	21010001	70131	00003000010101	02101	50323105	Basic Salaries     GL. 08 (12 Staff)   11,976,360.00  GL. 01 (7 Staff)   6,810,110.00  GL. 02 (14 Staff)   10,464,520.00  GL. 03 (32 Staff)   39,533,360.00  GL. 04 (15 Staff)   8,947,420.00  GL. 05 (5 Staff)   11,415,260.00  GL. 06 (3 Staff)   4,352,980.00  GL. 07 (11 Staff)   25,528,690.00  GL. 09 (9 Staff)   5,658,050.00  GL. 12 (32 Staff)   54,249,720.00	178,936,470.00	126,683,740.00
051702100118	21010002	70131	00003000010102	02101	50323105	Overtime Payment     Overtime Payment for Office of the Head of Faculty of Social and Management Science (Dean Office)   27,500,000.00	27,500,000.00	856,200.00
051702100118	21010003	70131	00003000010103	02101	50323105	Consolidated Allowances     Consolidated Allowances for Office of the Head of Faculty of Social and Management Science (Dean Office)   173,949,840.00	173,949,840.00	115,237,230.00
051702100118	21010004	70131	00003000010104	02101	50323105	Annual Leave Grant     Annual Leave Grant for Office of the Head of Faculty of Social and Management Science (Dean Office)   17,893,650.00	17,893,650.00	12,668,370.00
051702100118	21010006	70131	00003000010106	02101	50323105	Domestic Servant     Domestic Servant for Office of the Head of Faculty of Social and Management Science (Dean Office)   2,918,030.00	2,918,030.00	33,550,710.00
051702100118	21010011	70131	00003000010111	02101	50323105	Responsibility Allowance     Responsibility Allowance for Office of the Head of Faculty of Social and Management Science (Dean Office)   6,299,570.00	6,299,570.00	5,549,570.00
051702100118	21010012	70131	00003000010112	02101	50323105	Hazard Allowance     Hazard Allowance for Office of the Head of Faculty of Social and Management Science (Dean Office)   32,940,000.00	32,940,000.00	31,680,000.00
051702100118	21010015	70131	00003000010115	02101	50323105	Journal / Research Allowance     Research Allowance for Office of the Head of Faculty of Social and Management Science (Dean Office)   47,750,810.00	47,750,810.00	29,875,210.00
051702100118	21010025	70131	00003000010125	02101	50323105	Driver / Sect. Allowance     Driver in lieu Allowance for Office of the Head of Faculty of Social and Management Science (Dean Office)   1,263,550.00	1,263,550.00	1,263,550.00
051702100118	21010027	70131	00003000010127	02101	50323105	Learned Allowance     Learned/Society Allowance for Office of the Head of Faculty of Social and Management Science (Dean Office)   46,504,490.00	46,504,490.00	30,752,650.00
051702100118	21010052	70131	00003000010152	02101	50323105	Examinations Supervision     Examinations Supervision for Office of the Head of Faculty of Social and Management Science (Dean Office)   46,303,880.00	46,303,880.00	30,682,370.00
051702100118	21010055	70131	00003000010155	02101	50323105	Excess Work load     Excess Work load for Office of the Head of Faculty of Social and Management Science (Dean Office)   856,200.00	856,200.00
051702100119						FACULTY OF ART (DEAN OFFICE)	618,129,320.00	532,451,760.00
						PERSONNEL COST	618,129,320.00	532,451,760.00
051702100119	21010001	70131	00003000010101	02101	50323105	Basic Salaries     GL. 02 (16 Staff)   16,767,680.00  GL. 03 (24 Staff)   32,120,360.00  GL. 04 (13 Staff)   18,242,380.00  GL. 05 (11 Staff)   28,601,910.00  GL. 06 (6 Staff)   14,007,920.00  GL. 07 (16 Staff)   25,991,300.00  GL. 08 (15 Staff)   22,461,150.00  GL. 09 (3 Staff)   3,518,120.00  GL. 12 (3 Staff)   27,606,200.00	189,317,020.00	161,812,800.00
051702100119	21010002	70131	00003000010102	02101	50323105	Overtime Payment     Overtime Payment for Office of the Dean Faculty of Art   1,023,860.00	1,023,860.00	1,398,860.00
051702100119	21010003	70131	00003000010103	02101	50323105	Consolidated Allowances     Consolidated Allowances for Office of the Dean Faculty of Art   174,049,690.00	174,049,690.00	148,070,600.00
051702100119	21010004	70131	00003000010104	02101	50323105	Annual Leave Grant     Annual Leave Grant for Office of the Dean Faculty of Art   18,931,700.00	18,931,700.00	16,181,280.00
051702100119	21010011	70131	00003000010111	02101	50323105	Responsibility Allowance     Responsibility Allowance for Office of the Dean Faculty of Art   17,650,000.00	17,650,000.00
051702100119	21010012	70131	00003000010112	02101	50323105	Hazard Allowance     Hazard Allowance for Office of the Dean Faculty of Art   34,380,000.00	34,380,000.00	36,180,000.00
051702100119	21010015	70131	00003000010115	02101	50323105	Journal / Research Allowance     Journal Allowance for Office of the Dean Faculty of Art   47,234,260.00	47,234,260.00	17,900,000.00
051702100119	21010027	70131	00003000010127	02101	50323105	Learned Allowance     Learned/Society Allowance for Office of the Dean Faculty of Art   46,963,540.00	46,963,540.00	40,029,610.00
051702100119	21010052	70131	00003000010152	02101	50323105	Examinations Supervision     Examinations Supervision for Office of the Dean Faculty of Art   47,329,250.00	47,329,250.00	40,427,700.00
051702100119	21010055	70131	00003000010155	02101	50323105	Excess Work load     Excess Work load for Office of the Dean Faculty of Art   41,250,000.00	41,250,000.00	35,750,000.00
051702100120						FACULTY OF EDUCATION (DEAN OFFICE)	134,447,140.00	96,732,680.00
						PERSONNEL COST	134,447,140.00	96,732,680.00
051702100120	21010001	70131	00003000010101	02101	50323105	Basic Salaries     GL. 01 (1 Staff)   287,180.00  GL. 02 (1 Staff)   2,898,740.00  GL. 03 (10 Staff)   13,044,330.00  GL. 04 (1 Staff)   1,789,630.00  GL. 05 (6 Staff)   7,158,500.00  GL. 07 (1 Staff)   757,870.00  GL. 08 (1 Staff)   3,250,920.00  GL. 09 (1 Staff)   1,131,610.00  GL. 11 (1 Staff)   13,386,630.00	43,705,410.00	30,296,780.00
051702100120	21010002	70131	00003000010102	02101	50323105	Overtime Payment     Overtime Payment for Office of the Dean Faculty of Education   1,000,000.00	1,000,000.00	1,000,000.00
051702100120	21010003	70131	00003000010103	02101	50323105	Consolidated Allowances     Consolidated Allowances for Office of the Dean Faculty of Education   40,235,290.00	40,235,290.00	28,012,580.00
051702100120	21010004	70131	00003000010104	02101	50323105	Annual Leave Grant     Annual Leave Grant for Office of the Dean Faculty of Education   4,370,540.00	4,370,540.00	3,029,680.00
051702100120	21010011	70131	00003000010111	02101	50323105	Responsibility Allowance     Responsibility Allowance for Office of the Dean Faculty of Education   2,700,000.00	2,700,000.00	2,550,000.00
051702100120	21010012	70131	00003000010112	02101	50323105	Hazard Allowance     Hazard Allowance for Office of the Dean Faculty of Education   7,020,000.00	7,020,000.00	6,660,000.00
051702100120	21010015	70131	00003000010115	02101	50323105	Journal / Research Allowance     Research Allowance for Office of the Dean Faculty of Education   11,563,200.00	11,563,200.00	8,024,250.00
051702100120	21010027	70131	00003000010127	02101	50323105	Learned Allowance     Learned/Society Allowance for Office of the Dean Faculty of Education   10,926,350.00	10,926,350.00	7,579,690.00
051702100120	21010052	70131	00003000010152	02101	50323105	Examinations Supervision     Examinations Supervision for Office of the Dean Faculty of Education   10,926,350.00	10,926,350.00	7,579,700.00
051702100120	21010055	70131	00003000010155	02101	50323105	Excess Work load     Excess Work load for Office of the Dean Faculty of Education   2,000,000.00	2,000,000.00	2,000,000.00
051702100121						INFORMATION COMMUNICATION TECHNOLOGY	63,454,300.00	75,789,610.00
						PERSONNEL COST	63,454,300.00	75,789,610.00
051702100121	21010001	70131	00003000010101	02101	50323105	Basic Salaries     GL. 02 (1 Staff)   350,270.00  GL. 05 (1 Staff)   350,270.00  GL. 07 (7 Staff)   6,001,170.00  GL. 08 (7 Staff)   8,982,270.00  GL. 09 (4 Staff)   2,530,380.00  GL. 11 (1 Staff)   1,375,540.00	19,589,900.00	17,079,520.00
051702100121	21010002	70131	00003000010102	02101	50323105	Overtime Payment     Overtime Payment for Office of the Head of Information Communication Technology   6,765,980.00	6,765,980.00	6,165,980.00
051702100121	21010003	70131	00003000010103	02101	50323105	Consolidated Allowances     Consolidated Allowances for Office of the Head of Information Communication Technology   18,218,610.00	18,218,610.00	15,865,350.00
051702100121	21010004	70131	00003000010104	02101	50323105	Annual Leave Grant     Annual Leave Grant for Office of the Head of Information Communication Technology   1,958,990.00	1,958,990.00	1,707,950.00
051702100121	21010012	70131	00003000010112	02101	50323105	Hazard Allowance     Hazard Allowance for Office of the Head of Information Communication Technology   7,380,000.00	7,380,000.00	6,660,000.00
051702100121	21010027	70131	00003000010127	02101	50323105	Learned Allowance     Learned/Society Allowance for Office of the Head of Information Communication Technology   4,643,350.00	4,643,350.00	4,045,930.00
051702100121	21010052	70131	00003000010152	02101	50323105	Examinations Supervision     Examinations Supervision for Office of the Head of Information Communication Technology   4,897,470.00	4,897,470.00	4,264,880.00
051702100122						CENTRE FOR ENTREPRENEURIAL STUDIES SWISS	32,054,500.00	32,461,610.00
						PERSONNEL COST	32,054,500.00	32,461,610.00
051702100122	21010001	70131	00003000010101	02101	50323105	Basic Salaries     GL. 02 (1 Staff)   830,460.00  GL. 03 (2 Staff)   1,320,050.00  GL. 04 (1 Staff)   587,180.00  GL. 05 (1 Staff)   350,270.00  GL. 06 (1 Staff)   551,040.00  GL. 08 (2 Staff)   1,996,060.00  GL. 09 (4 Staff)   4,526,440.00	10,161,500.00	10,560,860.00
051702100122	21010002	70131	00003000010102	02101	50323105	Overtime Payment     Overtime Payment for Head of Centre for Entrepreneurial Studies Swiss   3,804,310.00	3,804,310.00
051702100122	21010003	70131	00003000010103	02101	50323105	Consolidated Allowances     Consolidated Allowances for Head of Centre for Entrepreneurial Studies Swiss   9,266,300.00	9,266,300.00	9,346,240.00
051702100122	21010004	70131	00003000010104	02101	50323105	Annual Leave Grant     Annual Leave Grant for Head of Centre for Entrepreneurial Studies Swiss   1,016,150.00	1,016,150.00	1,056,080.00
051702100122	21010015	70131	00003000010115	02101	50323105	Journal / Research Allowance     Journal Allowance for Head of Centre for Entrepreneurial Studies Swiss   3,420,000.00	3,420,000.00
051702100122	21010027	70131	00003000010127	02101	50323105	Learned Allowance     Learned/Society Allowance for Head of Centre for Entrepreneurial Studies Swiss   1,845,860.00	1,845,860.00	1,745,670.00
051702100122	21010052	70131	00003000010152	02101	50323105	Examinations Supervision	2,540,380.00	2,528,460.00
						SUMMARY
						Revenue	494,189,000.00	389,475,000.00
						Capital Receipts
						TOTAL	494,189,000.00	389,475,000.00
						Personnel Cost	5,716,242,600.00	5,196,583,350.00
						Overhead Cost	1,913,000,000.00	1,913,000,000.00
						Consolidated Revenue Charges	0.00	0.00
						SUB-TOTAL	7,629,242,600.00	7,109,583,350.00
						Capital Expenditure	0.00	0.00
						TOTAL AKWA IBOM STATE UNIVERSITY	7,629,242,600.00	7,109,583,350.00
Akwa Ibom State 2020 Approved Budget