![]() |
AKWA IBOM STATE CHART OF ACCOUNT 2020 LAW AND JUSTICE MINISTRY OF JUSTICE | ||||||||
ADMINISTRATIVE | ECONOMIC | FUNCTIONAL | PROGRAMME | FUND | GEO CODE | DESCRIPTION | APPROVED BUDGET 2020 | APPROVED PROVISION 2019 |
032600100100 | MINISTRY OF JUSTICE | 2,069,729,920.00 | 3,710,232,210.00 | |||||
032600100100 | 12020601 | 00000 | 00000000000000 | 02101 | 50323105 | TOTAL REVENUE | 103,200,000.00 | 486,600,000.00 |
ATTORNEY GENERAL/ OFFICE OF THE COMMISSIONER | 1,700,000.00 | 100,000.00 | ||||||
032600100101 | 12020400 | 00000 | 00000000000000 | 02101 | 50323105 | Fees | 1,500,000.00 | 100,000.00 |
032600100101 | 12020465 | 00000 | 00000000000000 | 02101 | 50323105 | Public Trustee and Administration | 1,500,000.00 | 100,000.00 |
032600100101 | 12020600 | 00000 | 00000000000000 | 02101 | 50323105 | Sales - General | 200,000.00 | |
032600100101 | 12020601 | 00000 | 00000000000000 | 02101 | 50323105 | Sales of Unserviceable Items | 100,000.00 | |
032600100101 | 12020640 | 00000 | 00000000000000 | 02101 | 50323105 | Sales of High Court Civil Procedure | 100,000.00 | |
032600100102 | 12020400 | 00000 | 00000000000000 | 02101 | 50323105 | Fees | 100,000,000.00 | 485,000,000.00 |
032600100102 | 12020440 | 00000 | 00000000000000 | 02101 | 50323105 | Agreement Fee/Consultancy Services | 100,000,000.00 | 485,000,000.00 |
032600100102 | 12020600 | 00000 | 00000000000000 | 02101 | 50323105 | Sales - General | 1,500,000.00 | 1,500,000.00 |
032600100102 | 12020601 | 00000 | 00000000000000 | 02101 | 50323105 | Sales of Revised Edition Law | 1,500,000.00 | 1,500,000.00 |
RECURRENT EXPENDITURE | 1,534,729,920.00 | 766,232,210.00 | ||||||
PERSONNEL COST | 684,279,920.00 | 530,782,210.00 | ||||||
032600100101 | ATTORNEY GENERAL/ OFFICE OF THE COMMISSIONER | 1,307,848,000.00 | 3,101,407,170.00 | |||||
PERSONNEL COST | 6,198,000.00 | 5,757,170.00 | ||||||
032600100101 | 21010000 | 70131 | 00003000010100 | 02101 | 50323105 | SALARIES AND WAGES | 6,198,000.00 | 5,757,170.00 |
032600100101 | 21010001 | 70131 | 00003000010101 | 02101 | 50323105 | Basic Salaries | 3,154,090.00 | 2,999,270.00 |
032600100101 | 21010002 | 70131 | 00003000010102 | 02101 | 50323105 | Overtime Payment | 147,040.00 | 30,290.00 |
032600100101 | 21010003 | 70131 | 00003000010103 | 02101 | 50323105 | Consolidated Allowances | 2,576,460.00 | 2,427,680.00 |
032600100101 | 21010004 | 70131 | 00003000010104 | 02101 | 50323105 | Annual Leave Grant | 315,410.00 | 299,930.00 |
032600100101 | 21010005 | 70131 | 00003000010105 | 02101 | 50323105 | Non - Accident Bonus | 5,000.00 | |
OVERHEAD COST | 766,650,000.00 | 151,650,000.00 | ||||||
032600100101 | 22020100 | 70133 | 00002000000100 | 02101 | 50323105 | TRAVEL AND TRANSPORT | 20,000,000.00 | 20,000,000.00 |
032600100101 | 22020102 | 70133 | 00002000000102 | 02101 | 50323105 | Local Travel and Transport : Others | 20,000,000.00 | 20,000,000.00 |
032600100101 | 22020300 | 70133 | 00002000000300 | 02101 | 50323105 | MATERIALS AND SUPPLIES | 7,100,000.00 | 7,100,000.00 |
032600100101 | 22020301 | 70133 | 00002000000301 | 02101 | 50323105 | Office Stationery / Computer Consumables | 6,600,000.00 | 6,600,000.00 |
032600100101 | 22020304 | 70133 | 00002000000304 | 02101 | 50323105 | Magazine and Periodicals for (Protocol)Directorate | 500,000.00 | 500,000.00 |
032600100101 | 22020400 | 70133 | 00002000000400 | 02101 | 50323105 | MAINTENANCE REPAIRS AND SERVICES | 13,900,000.00 | 13,900,000.00 |
032600100101 | 22020401 | 70133 | 00002000000401 | 02101 | 50323105 | Maintenance of Motor Vehicle / Transport Equipment | 7,700,000.00 | 7,700,000.00 |
032600100101 | 22020402 | 70133 | 00002000000402 | 02101 | 50323105 | Maintenance of Office Furniture | 3,200,000.00 | 3,200,000.00 |
032600100101 | 22020404 | 70133 | 00002000000404 | 02101 | 50323105 | Maintenance of Office / IT Equipment | 3,000,000.00 | 3,000,000.00 |
032600100101 | 22020700 | 70133 | 00002000000700 | 02101 | 50323105 | CONSULTANCY AND PROFESSIONAL SERVICES | 48,000,000.00 | 48,000,000.00 |
032600100101 | 22020703 | 70133 | 00002000000703 | 02101 | 50323105 | Legal Services | 48,000,000.00 | 48,000,000.00 |
032600100101 | 22021100 | 70133 | 00002000001100 | 02101 | 50323105 | ENTERTAINMENT AND HOSPITALITY | 4,100,000.00 | 4,100,000.00 |
032600100101 | 22021101 | 70133 | 00002000001101 | 02101 | 50323105 | Entertainment at Meetings | 4,100,000.00 | 4,100,000.00 |
032600100101 | 22021000 | 70133 | 00002000001000 | 02101 | 50323105 | MISCELLANEOUS EXPENSES - GENERAL | 28,000,000.00 | 28,000,000.00 |
032600100101 | 22021003 | 70133 | 00002000001003 | 02101 | 50323105 | Publicity and Advertisement | 3,500,000.00 | 3,500,000.00 |
032600100101 | 22021021 | 70133 | 00002000001021 | 02101 | 50323105 | Office and General | 4,500,000.00 | 4,500,000.00 |
032600100101 | 22021022 | 70133 | 00002000001022 | 02101 | 50323105 | Special Assignment | 20,000,000.00 | 20,000,000.00 |
032600100101 | 22021200 | 70133 | 00002000001200 | 02101 | 50323105 | SUBVENTION | 5,000,000.00 | 5,000,000.00 |
032600100101 | 22021201 | 70133 | 00002000001201 | 02101 | 50323105 | Subvention | 5,000,000.00 | 5,000,000.00 |
032600100101 | 22020600 | 70133 | 00002000000600 | 02101 | 50323105 | OTHER SERVICES | 640,550,000.00 | 25,550,000.00 |
032600100101 | 22020606 | 70133 | 00002000000606 | 02101 | 50323105 | Internal Audit Expenses | 900,000.00 | 900,000.00 |
032600100101 | 22020610 | 70133 | 00002000000610 | 02101 | 50323105 | Other Services | 24,650,000.00 | 24,650,000.00 |
032600100101 | 22020620 | 70133 | 00002000000620 | 02101 | 50323105 | Case Management | 615,000,000.00 | |
CAPITAL EXPENDITURE | 535,000,000.00 | 2,944,000,000.00 | ||||||
032600100101 | 33010100 | 70330 | 00050003480100 | 03101 | 50323105 | PURCHASE OF LAW BOOKS FOR THE MINISTRY OF JUSTICE LIBRARIES | 30,000,000.00 | 130,000,000.00 |
032600100101 | 33010113 | 70330 | 00050003480101 | 03101 | 50323109 | Purchase of Current Law Books, Magazines,Periodicals, Journals and other Publications for headquaters library and 3 newly created judicial divisions | 20,000,000.00 | 80,000,000.00 |
032600100101 | 32010605 | 70330 | 00050003480104 | 03101 | 50323109 | Purchase of 4No. Book shelves for Headquarters library | 5,000,000.00 | 5,000,000.00 |
032600100101 | 32020101 | 70330 | 00050003480105 | 03101 | 50323109 | Renovation works | ||
032600100101 | 33010113 | 70330 | 00050003480106 | 03101 | 50323109 | Purchase of Law Books / Law Reports / Journals for 12 No. Out stations | ||
032600100101 | 32010601 | 70330 | 00050003480107 | 03101 | 50323109 | Purchase of Chairs and Tables for Out-Station Libraries | ||
032600100101 | 33010113 | 70950 | 00050003480108 | 03101 | 50323109 | Purchase of Law books/Reports for 12 No. out stations in Urue Offong/Oruko Village-Urue offong/Oruko, Nung Atai-Okobo, Nelson street, Ikot Akpan Afaha-Ukanafun, Ibiaku Ntok Okpo-Ikono, No3 Ikot Umiang road etc | 5,000,000.00 | 45,000,000.00 |
032600100101 | 32010501 | 70330 | 00110003480103 | 03101 | 50323105 | Purchase of 10 No. Computer sets with accessories for e-library facilities/Subscription | ||
032600100101 | 33010100 | 70330 | 00130003160100 | 03101 | 50323105 | PRODUCTION/UPDATING AND REVISION OF AKWA IBOM STATE LAWS | 40,000,000.00 | 700,000,000.00 |
032600100101 | 33010113 | 70330 | 00130003160101 | 03101 | 50323105 | Collation/compilation of laws passed by AKHA | 30,000,000.00 | 50,000,000.00 |
032600100101 | 33010113 | 70330 | 00130003160102 | 03101 | 50323109 | Codification of signed laws | 120,000,000.00 | |
032600100101 | 33010113 | 70330 | 00130003160103 | 03101 | 50323109 | Revision, Updating Processes | 150,000,000.00 | |
032600100101 | 33010113 | 70130 | 00130003160104 | 03101 | 50323109 | Dissemination of Published laws of Aks | 10,000,000.00 | 30,000,000.00 |
032600100101 | 33010113 | 70410 | 00130003160105 | 03101 | 50323109 | Publication of all AKS Laws | 350,000,000.00 | |
032600100101 | 33010100 | 70330 | 00130002100100 | 03101 | 50323105 | LAW REPORTING OF HIGH COURT DECISIONS | 15,000,000.00 | 15,000,000.00 |
032600100101 | 33010113 | 70330 | 00130002100101 | 03101 | 50323109 | Collation of Court Judgments across the Country | 6,000,000.00 | 6,000,000.00 |
032600100101 | 33010113 | 70330 | 00130002100102 | 03101 | 50323109 | Printing /Publication of Court Judgments | 9,000,000.00 | 9,000,000.00 |
032600100101 | 33010100 | 70330 | 00130003480100 | 03101 | 50323105 | PURCHASE OF LAW BOOKS/REPORTS FOR OUT-STATION OFFICES | ||
032600100101 | 33010113 | 70330 | 00130003480104 | 03101 | 50323105 | Purchase of Law Books/Reports/Jurnals for 12No. outstations Books | ||
032600100101 | 32010601 | 70330 | 00130003480105 | 03101 | 50323105 | Purchase of Provision of chairs and tables for outstation libraries | ||
032600100101 | 33010113 | 70330 | 00130003480106 | 03101 | 50323105 | Procurement of magazines/Journals | ||
032600100101 | 33010100 | 70330 | 00130003210100 | 03101 | 50323105 | PROUDUCTION OF EXECUTIVE BILLS AND SUBSIDIARY LEGISLATION | 13,000,000.00 | 30,000,000.00 |
032600100101 | 33010113 | 70330 | 00130003210101 | 03101 | 50323109 | Collation of legislative briefs from LGAs and the State Government | 3,000,000.00 | 7,000,000.00 |
032600100101 | 33010113 | 70330 | 00130003210102 | 03101 | 50323109 | Drafting and production of Executive Bills | 3,000,000.00 | 8,000,000.00 |
032600100101 | 33010113 | 70330 | 00130003210103 | 03101 | 50323105 | Legislative Consultations with State House of Assembly | ||
032600100101 | 33010113 | 70330 | 00130003210104 | 03101 | 50323109 | Gazetting of laws | 2,000,000.00 | 5,000,000.00 |
032600100101 | 33010121 | 70130 | 00130003210107 | 03101 | 50311401 | Production of Executive Bills | 5,000,000.00 | 10,000,000.00 |
032600100101 | 33010100 | 70330 | 00050003980100 | 03101 | 50323105 | SPECIALIZED TRAINING PROGRAMME FOR LAW OFFICERS (CRASH PROGRAMME) | 30,000,000.00 | 150,000,000.00 |
032600100101 | 33010109 | 70330 | 00050003980101 | 03101 | 50323109 | Training of 5 No. Law Officers in Legal and Legislative Drafting | 5,000,000.00 | 35,000,000.00 |
032600100101 | 33010109 | 70330 | 00050003980102 | 03101 | 50323109 | Training of 5 No Law officers in Environmental Law | 2,500,000.00 | 10,000,000.00 |
032600100101 | 33010109 | 70330 | 00050003980103 | 03101 | 50323109 | Training of 5 No Law officers in Oil and Gas Law | 2,500,000.00 | 10,000,000.00 |
032600100101 | 33010109 | 70330 | 00050003980104 | 03101 | 50323109 | Training of 5 No.law officers in Aeronautic Law | 2,500,000.00 | 10,000,000.00 |
032600100101 | 33010109 | 70330 | 00050003980105 | 03101 | 50323109 | Training of 5 No.law officers in taxation law (IGR) | 2,500,000.00 | 10,000,000.00 |
032600100101 | 33010109 | 70330 | 00050003980106 | 03101 | 50323109 | Training of 10 No Law officers in Information & Technology Law | 2,500,000.00 | 15,000,000.00 |
032600100101 | 33010109 | 70330 | 00050003980107 | 03101 | 50323109 | Training of 10 No Law officers in Courses in Dispute Resolution Arbitration | 5,000,000.00 | 30,000,000.00 |
032600100101 | 33010109 | 70330 | 00050003980108 | 03101 | 50323109 | Training of 10 No Law officers in Criminal Justice Law, other Relevant courses | 2,500,000.00 | 20,000,000.00 |
032600100101 | 33010109 | 70330 | 00050003980109 | 03101 | 50323109 | Training of 5 No. Law Officers on Forensic analysis | 5,000,000.00 | 10,000,000.00 |
032600100101 | 33010100 | 70330 | 00050002640100 | 03101 | 50323105 | OTHER ACTIVITIES OF MINISTRY OF JUSTICE | 202,000,000.00 | 1,739,000,000.00 |
032600100101 | 33010109 | 70330 | 00050002640105 | 03101 | 50323109 | Capacity Building for other 100 No. staff of MOJ | 20,000,000.00 | 60,000,000.00 |
032600100101 | 32010601 | 70610 | 00060002640101 | 03101 | 50323105 | Furnishing of 12 No. out station offices | 60,000,000.00 | |
032600100101 | 32020101 | 70610 | 00060002640102 | 03101 | 50323109 | Renovation of 7 No. outstation offices including Perimeter Fencing | 70,000,000.00 | |
032600100101 | 32020101 | 70610 | 00060002640103 | 03101 | 50323109 | Fumigation of MOJ Headquarters 12 No. out-stations and Legal Aid Council Offices | 6,000,000.00 | 6,000,000.00 |
032600100101 | 32010601 | 70610 | 00060002640114 | 03101 | 50323109 | Renovation of 3 No Office accomodation for the 3 No. new Judicial division | 10,000,000.00 | 12,000,000.00 |
032600100101 | 32010501 | 70330 | 00060002640115 | 03101 | 50323109 | Purchase of Office Equipment for the 3 New Judicial Divisions | 6,000,000.00 | 6,000,000.00 |
032600100101 | 33010114 | 70330 | 00060002640116 | 03101 | 50323109 | Establishment of Database and Communication Technology (ICT) Unit | 5,000,000.00 | 15,000,000.00 |
032600100101 | 32010615 | 70330 | 00060002640117 | 03101 | 50323109 | Lawyers Practice Stamp & Seal | 40,000,000.00 | 60,000,000.00 |
032600100101 | 33010121 | 70330 | 00060002640118 | 03101 | 50323109 | Support for Nigerian Law School Extern Programme | 5,000,000.00 | 5,000,000.00 |
032600100101 | 33010109 | 70330 | 00060002640119 | 03101 | 50323109 | Acquisition of personalized adhesive stamp and seal for law officers | ||
032600100101 | 33010121 | 70330 | 00070002640106 | 03101 | 50323109 | Legal support to Activities of Civil Society organizations on women’s Rights, Child Right, Gender Discrimination PLWHA | 10,000,000.00 | 10,000,000.00 |
032600100101 | 32010405 | 70330 | 00130002640104 | 03101 | 50323105 | Purchase of 8 No. utility vehicles for lawyers in Ministry of Justice | ||
032600100101 | 33010109 | 70330 | 00130002640107 | 03101 | 50323109 | Participation of 160 No. Law Officers at National Bar Conferences | 30,000,000.00 | 60,000,000.00 |
032600100101 | 33010121 | 70330 | 00130002640108 | 03101 | 50323109 | Volunteer advocacy (for pro bono cases) | 5,000,000.00 | 5,000,000.00 |
032600100101 | 33010121 | 70330 | 00130002640109 | 03101 | 50323109 | Criminal/Civil Justice Administration Review Committee | 5,000,000.00 | 5,000,000.00 |
032600100101 | 33010121 | 70330 | 00130002640110 | 03101 | 50323109 | Case Management | 1,120,000,000.00 | |
032600100101 | 32010601 | 70610 | 00130002640111 | 03101 | 50323105 | Furnishing of Legal Aids Council Office | ||
032600100101 | 32010405 | 70130 | 00130002640112 | 03101 | 50323109 | Purchase of 3 No. Utility Vehicles (Hilux)for Ministry of Justice and Estate Monitoring | 50,000,000.00 | |
032600100101 | 32010614 | 70330 | 00130002640112 | 03101 | 50323109 | Robe Allowance | 25,000,000.00 | 25,000,000.00 |
032600100101 | 33010121 | 70330 | 00130002640113 | 03101 | 50323109 | Activities of Commission of Enquiries/Elections Petitions | 10,000,000.00 | 10,000,000.00 |
032600100101 | 33010109 | 70130 | 00130002640113 | 03101 | 50323109 | Participation of 20 No. Law Officers at International Bar Conference | 15,000,000.00 | 120,000,000.00 |
032600100101 | 33010110 | 70330 | 00130002640120 | 03101 | 50323109 | Activities for the Commencement of New Legal Year | 10,000,000.00 | 40,000,000.00 |
032600100101 | 33010100 | 70133 | 00130004430100 | 03101 | 50323105 | PAYMENT OF PROFESSIONAL FEES TO LAW FIRMS AND LEGAL EXPERTS | 175,000,000.00 | 150,000,000.00 |
032600100101 | 33010112 | 70133 | 00130004430101 | 03101 | 50323109 | Payment of Professional fees to hired Lawyers | 100,000,000.00 | 75,000,000.00 |
032600100101 | 33010113 | 70133 | 00130004430102 | 03101 | 50323109 | Provision of materials and Evidences | 5,000,000.00 | 15,000,000.00 |
032600100101 | 33010112 | 70133 | 00130004430103 | 03101 | 50323109 | Practising fees for law officers | 70,000,000.00 | 60,000,000.00 |
032600100101 | 32010400 | 70610 | 00060001490100 | 03101 | 50323105 | ESTATE ADMINISTRATION | 10,000,000.00 | 10,000,000.00 |
032600100101 | 32010405 | 70610 | 00060001490102 | 03101 | 50323105 | Estate inspection and evaluation vehicle | ||
032600100101 | 33010113 | 70610 | 00060001490103 | 03101 | 50323109 | Estate Management | 7,000,000.00 | 7,000,000.00 |
032600100101 | 33010113 | 71040 | 00070001490101 | 03101 | 50323109 | Indigent (Social Service) Support programme | 3,000,000.00 | 3,000,000.00 |
032600100101 | 32010200 | 70330 | 00110001000100 | 03101 | 50323105 | CRIMINAL FORENSIC INVESTIGATION/EVIDENCE | 20,000,000.00 | 20,000,000.00 |
032600100101 | 32010206 | 70330 | 00110001000101 | 03101 | 50323109 | Crime scene investigation and Analysis | 12,000,000.00 | 12,000,000.00 |
032600100101 | 32010206 | 70330 | 00110001000104 | 03101 | 50323109 | Crime scene investigation (Evidence) | 8,000,000.00 | 8,000,000.00 |
032600100102 | SOLICITOR-GENERAL/ OFFICE OF THE PERMANENT SECRETARY | 41,924,430.00 | 57,766,010.00 | |||||
PERSONNEL COST | 5,324,430.00 | 21,166,010.00 | ||||||
032600100102 | 21010000 | 70131 | 00003000010100 | 02101 | 50323105 | SALARIES AND WAGES | 5,324,430.00 | 21,166,010.00 |
032600100102 | 21010001 | 70131 | 00003000010101 | 02101 | 50323105 | Basic Salaries | 1,448,750.00 | 1,620,000.00 |
032600100102 | 21010002 | 70131 | 00003000010102 | 02101 | 50323105 | Overtime Payment | 115,170.00 | 63,080.00 |
032600100102 | 21010003 | 70131 | 00003000010103 | 02101 | 50323105 | Consolidated Allowances | 1,210,630.00 | 1,318,430.00 |
032600100102 | 21010004 | 70131 | 00003000010104 | 02101 | 50323105 | Annual Leave Grant | 144,880.00 | 162,000.00 |
032600100102 | 21010005 | 70131 | 00003000010105 | 02101 | 50323105 | Non - Accident Bonus | 5,000.00 | 2,500.00 |
032600100102 | 21010026 | 70131 | 00003000010126 | 02101 | 50323105 | Corpers Allowance | 2,400,000.00 | 18,000,000.00 |
OVERHEAD COST | 36,600,000.00 | 36,600,000.00 | ||||||
032600100102 | 22020200 | 70133 | 00002000000200 | 02101 | 50323105 | UTILITIES | 2,000,000.00 | 2,000,000.00 |
032600100102 | 22020202 | 70133 | 00002000000202 | 02101 | 50323105 | Telephone Charges | 2,000,000.00 | 2,000,000.00 |
032600100102 | 22020100 | 70133 | 00002000000100 | 02101 | 50323105 | TRAVEL AND TRANSPORT | 10,000,000.00 | 10,000,000.00 |
032600100102 | 22020102 | 70133 | 00002000000102 | 02101 | 50323105 | Local Travel and Transport : Others | 10,000,000.00 | 10,000,000.00 |
032600100102 | 22020300 | 70133 | 00002000000300 | 02101 | 50323105 | MATERIALS AND SUPPLIES | 5,000,000.00 | 5,000,000.00 |
032600100102 | 22020301 | 70133 | 00002000000301 | 02101 | 50323105 | Office Stationery / Computer Consumables | 4,800,000.00 | 4,800,000.00 |
032600100102 | 22020304 | 70133 | 00002000000304 | 02101 | 50323105 | Magazine and Periodicals for (Protocol)Directorate | 200,000.00 | 200,000.00 |
032600100102 | 22020400 | 70133 | 00002000000400 | 02101 | 50323105 | MAINTENANCE REPAIRS AND SERVICES | 14,600,000.00 | 14,600,000.00 |
032600100102 | 22020401 | 70133 | 00002000000401 | 02101 | 50323105 | Maintenance of Motor Vehicle / Transport Equipment | 6,000,000.00 | 6,000,000.00 |
032600100102 | 22020404 | 70133 | 00002000000404 | 02101 | 50323105 | Maintenance of Office / IT Equipment | 2,000,000.00 | 2,000,000.00 |
032600100102 | 22020405 | 70133 | 00002000000405 | 02101 | 50323105 | Maintenance of Plants / Generators | 6,600,000.00 | 6,600,000.00 |
032600100102 | 22021100 | 70133 | 00002000001100 | 02101 | 50323105 | ENTERTAINMENT AND HOSPITALITY | 1,800,000.00 | 1,800,000.00 |
032600100102 | 22021101 | 70133 | 00002000001101 | 02101 | 50323105 | Entertainment at Meetings | 1,800,000.00 | 1,800,000.00 |
032600100102 | 22021000 | 70133 | 00002000001000 | 02101 | 50323105 | MISCELLANEOUS EXPENSES - GENERAL | 2,000,000.00 | 2,000,000.00 |
032600100102 | 22021021 | 70133 | 00002000001021 | 02101 | 50323105 | Office and General | 2,000,000.00 | 2,000,000.00 |
032600100102 | 22020600 | 70133 | 00002000000600 | 02101 | 50323105 | OTHER SERVICES | 1,200,000.00 | 1,200,000.00 |
032600100102 | 22020610 | 70133 | 00002000000610 | 02101 | 50323105 | Other Services | 1,200,000.00 | 1,200,000.00 |
032600100103 | ADMINISTRATION/SUPPLIES DEPARTMENT | 37,412,210.00 | 40,578,470.00 | |||||
PERSONNEL COST | 34,712,210.00 | 37,878,470.00 | ||||||
032600100103 | 21010000 | 70131 | 00003000010100 | 02101 | 50323105 | SALARIES AND WAGES | 34,712,210.00 | 37,878,470.00 |
032600100103 | 21010001 | 70131 | 00003000010101 | 02101 | 50323105 | Basic Salaries | 17,935,580.00 | 18,974,230.00 |
032600100103 | 21010002 | 70131 | 00003000010102 | 02101 | 50323105 | Overtime Payment | 499,420.00 | 946,150.00 |
032600100103 | 21010003 | 70131 | 00003000010103 | 02101 | 50323105 | Consolidated Allowances | 14,458,650.00 | 16,053,470.00 |
032600100103 | 21010004 | 70131 | 00003000010104 | 02101 | 50323105 | Annual Leave Grant | 1,793,560.00 | 1,897,120.00 |
032600100103 | 21010005 | 70131 | 00003000010105 | 02101 | 50323105 | Non - Accident Bonus | 25,000.00 | 7,500.00 |
OVERHEAD COST | 2,700,000.00 | 2,700,000.00 | ||||||
032600100103 | 22020100 | 70133 | 00002000000100 | 02101 | 50323105 | TRAVEL AND TRANSPORT | 500,000.00 | 500,000.00 |
032600100103 | 22020102 | 70133 | 00002000000102 | 02101 | 50323105 | Local Travel and Transport : Others | 500,000.00 | 500,000.00 |
032600100103 | 22020300 | 70133 | 00002000000300 | 02101 | 50323105 | MATERIALS AND SUPPLIES | 800,000.00 | 800,000.00 |
032600100103 | 22020301 | 70133 | 00002000000301 | 02101 | 50323105 | Office Stationery / Computer Consumables | 600,000.00 | 600,000.00 |
032600100103 | 22020304 | 70133 | 00002000000304 | 02101 | 50323105 | Magazine and Periodicals for (Protocol)Directorate | 200,000.00 | 200,000.00 |
032600100103 | 22020400 | 70133 | 00002000000400 | 02101 | 50323105 | MAINTENANCE REPAIRS AND SERVICES | 1,000,000.00 | 1,000,000.00 |
032600100103 | 22020401 | 70133 | 00002000000401 | 02101 | 50323105 | Maintenance of Motor Vehicle / Transport Equipment | 600,000.00 | 600,000.00 |
032600100103 | 22020404 | 70133 | 00002000000404 | 02101 | 50323105 | Maintenance of Office / IT Equipment | 400,000.00 | 400,000.00 |
032600100103 | 22021000 | 70133 | 00002000001000 | 02101 | 50323105 | MISCELLANEOUS EXPENSES - GENERAL | 400,000.00 | 400,000.00 |
032600100103 | 22021021 | 70133 | 00002000001021 | 02101 | 50323105 | Office and General | 400,000.00 | 400,000.00 |
032600100104 | ACCOUNTS AND FINANCE DEPARTMENT | 16,805,270.00 | 16,554,540.00 | |||||
PERSONNEL COST | 14,405,270.00 | 14,154,540.00 | ||||||
032600100104 | 21010000 | 70131 | 00003000010100 | 02101 | 50323105 | SALARIES AND WAGES | 14,405,270.00 | 14,154,540.00 |
032600100104 | 21010001 | 70131 | 00003000010101 | 02101 | 50323105 | Basic Salaries | 7,395,570.00 | 7,234,130.00 |
032600100104 | 21010002 | 70131 | 00003000010102 | 02101 | 50323105 | Overtime Payment | 74,980.00 | 57,850.00 |
032600100104 | 21010003 | 70131 | 00003000010103 | 02101 | 50323105 | Consolidated Allowances | 6,190,160.00 | 5,854,090.00 |
032600100104 | 21010004 | 70131 | 00003000010104 | 02101 | 50323105 | Annual Leave Grant | 739,560.00 | 723,400.00 |
032600100104 | 21010005 | 70131 | 00003000010105 | 02101 | 50323105 | Non - Accident Bonus | 5,000.00 | |
OVERHEAD COST | 2,400,000.00 | 2,400,000.00 | ||||||
032600100104 | 22020100 | 70133 | 00002000000100 | 02101 | 50323105 | TRAVEL AND TRANSPORT | 700,000.00 | 700,000.00 |
032600100104 | 22020102 | 70133 | 00002000000102 | 02101 | 50323105 | Local Travel and Transport : Others | 700,000.00 | 700,000.00 |
032600100104 | 22020300 | 70133 | 00002000000300 | 02101 | 50323105 | MATERIALS AND SUPPLIES | 700,000.00 | 700,000.00 |
032600100104 | 22020303 | 70133 | 00002000000303 | 02101 | 50323105 | Newspapers | 600,000.00 | 600,000.00 |
032600100104 | 22020304 | 70133 | 00002000000304 | 02101 | 50323105 | Magazine and Periodicals for (Protocol)Directorate | 100,000.00 | 100,000.00 |
032600100104 | 22020400 | 70133 | 00002000000400 | 02101 | 50323105 | MAINTENANCE REPAIRS AND SERVICES | 750,000.00 | 750,000.00 |
032600100104 | 22020401 | 70133 | 00002000000401 | 02101 | 50323105 | Maintenance of Motor Vehicle / Transport Equipment | 450,000.00 | 450,000.00 |
032600100104 | 22020404 | 70133 | 00002000000404 | 02101 | 50323105 | Maintenance of Office / IT Equipment | 300,000.00 | 300,000.00 |
032600100104 | 22021000 | 70133 | 00002000001000 | 02101 | 50323105 | MISCELLANEOUS EXPENSES - GENERAL | 250,000.00 | 250,000.00 |
032600100104 | 22021021 | 70133 | 00002000001021 | 02101 | 50323105 | Office and General | 250,000.00 | 250,000.00 |
032600100105 | CIVIL LITIGATION DEPARTMENT | 115,723,790.00 | 65,247,190.00 | |||||
PERSONNEL COST | 111,423,790.00 | 60,947,190.00 | ||||||
032600100105 | 21010000 | 70131 | 00003000010100 | 02101 | 50323105 | SALARIES AND WAGES | 111,423,790.00 | 60,947,190.00 |
032600100105 | 21010001 | 70131 | 00003000010101 | 02101 | 50323105 | Basic Salaries | 27,917,170.00 | 22,215,280.00 |
032600100105 | 21010002 | 70131 | 00003000010102 | 02101 | 50323105 | Overtime Payment | 59,700.00 | 90,890.00 |
032600100105 | 21010003 | 70131 | 00003000010103 | 02101 | 50323105 | Consolidated Allowances | 21,542,600.00 | 18,228,290.00 |
032600100105 | 21010004 | 70131 | 00003000010104 | 02101 | 50323105 | Annual Leave Grant | 2,791,720.00 | 2,221,530.00 |
032600100105 | 21010006 | 70131 | 00003000010106 | 02101 | 50323105 | Domestic Servant | 7,412,600.00 | 6,841,600.00 |
032600100105 | 21010012 | 70131 | 00003000010112 | 02101 | 50323105 | Hazard Allowance | 12,600,000.00 | 3,000,000.00 |
032600100105 | 21010013 | 70131 | 00003000010113 | 02101 | 50323105 | Robe Allowance | 17,500,000.00 | 3,750,000.00 |
032600100105 | 21010015 | 70131 | 00003000010115 | 02101 | 50323105 | Journal / Research Allowance | 10,800,000.00 | 4,500,000.00 |
032600100105 | 21010037 | 70131 | 00003000010137 | 02101 | 50323105 | Security Personnel Allowance | 10,800,000.00 | |
OVERHEAD COST | 4,300,000.00 | 4,300,000.00 | ||||||
032600100105 | 22020100 | 70133 | 00002000000100 | 02101 | 50323105 | TRAVEL AND TRANSPORT | 2,000,000.00 | 2,000,000.00 |
032600100105 | 22020102 | 70133 | 00002000000102 | 02101 | 50323105 | Local Travel and Transport : Others | 2,000,000.00 | 2,000,000.00 |
032600100105 | 22020300 | 70133 | 00002000000300 | 02101 | 50323105 | MATERIALS AND SUPPLIES | 750,000.00 | 750,000.00 |
032600100105 | 22020301 | 70133 | 00002000000301 | 02101 | 50323105 | Office Stationery / Computer Consumables | 750,000.00 | 750,000.00 |
032600100105 | 22020400 | 70133 | 00002000000400 | 02101 | 50323105 | MAINTENANCE REPAIRS AND SERVICES | 1,100,000.00 | 1,100,000.00 |
032600100105 | 22020401 | 70133 | 00002000000401 | 02101 | 50323105 | Maintenance of Motor Vehicle / Transport Equipment | 1,100,000.00 | 1,100,000.00 |
032600100105 | 22021000 | 70133 | 00002000001000 | 02101 | 50323105 | MISCELLANEOUS EXPENSES - GENERAL | 100,000.00 | 100,000.00 |
032600100105 | 22021021 | 70133 | 00002000001021 | 02101 | 50323105 | Office and General | 100,000.00 | 100,000.00 |
032600100105 | 22020600 | 70133 | 00002000000600 | 02101 | 50323105 | OTHER SERVICES | 350,000.00 | 350,000.00 |
032600100105 | 22020610 | 70133 | 00002000000610 | 02101 | 50323105 | Other Services | 350,000.00 | 350,000.00 |
032600100106 | PLANNING, RESEARCH AND STATISTICS DEPARTMENT | 14,646,930.00 | 12,702,770.00 | |||||
PERSONNEL COST | 13,066,930.00 | 11,122,770.00 | ||||||
032600100106 | 21010000 | 70131 | 00003000010100 | 02101 | 50323105 | SALARIES AND WAGES | 13,066,930.00 | 11,122,770.00 |
032600100106 | 21010001 | 70131 | 00003000010101 | 02101 | 50323105 | Basic Salaries | 6,900,180.00 | 5,770,750.00 |
032600100106 | 21010002 | 70131 | 00003000010102 | 02101 | 50323105 | Overtime Payment | 62,190.00 | 98,860.00 |
032600100106 | 21010003 | 70131 | 00003000010103 | 02101 | 50323105 | Consolidated Allowances | 5,129,440.00 | 4,391,010.00 |
032600100106 | 21010004 | 70131 | 00003000010104 | 02101 | 50323105 | Annual Leave Grant | 690,020.00 | 577,080.00 |
032600100106 | 21010006 | 70131 | 00003000010106 | 02101 | 50323105 | Domestic Servant | 285,100.00 | 285,070.00 |
OVERHEAD COST | 1,580,000.00 | 1,580,000.00 | ||||||
032600100106 | 22020100 | 70133 | 00002000000100 | 02101 | 50323105 | TRAVEL AND TRANSPORT | 600,000.00 | 600,000.00 |
032600100106 | 22020102 | 70133 | 00002000000102 | 02101 | 50323105 | Local Travel and Transport : Others | 600,000.00 | 600,000.00 |
032600100106 | 22020300 | 70133 | 00002000000300 | 02101 | 50323105 | MATERIALS AND SUPPLIES | 350,000.00 | 350,000.00 |
032600100106 | 22020301 | 70133 | 00002000000301 | 02101 | 50323105 | Office Stationery / Computer Consumables | 300,000.00 | 300,000.00 |
032600100106 | 22020304 | 70133 | 00002000000304 | 02101 | 50323105 | Magazine and Periodicals for (Protocol)Directorate | 50,000.00 | 50,000.00 |
032600100106 | 22020400 | 70133 | 00002000000400 | 02101 | 50323105 | MAINTENANCE REPAIRS AND SERVICES | 380,000.00 | 380,000.00 |
032600100106 | 22020401 | 70133 | 00002000000401 | 02101 | 50323105 | Maintenance of Motor Vehicle / Transport Equipment | 180,000.00 | 180,000.00 |
032600100106 | 22020404 | 70133 | 00002000000404 | 02101 | 50323105 | Maintenance of Office / IT Equipment | 200,000.00 | 200,000.00 |
032600100106 | 22021000 | 70133 | 00002000001000 | 02101 | 50323105 | MISCELLANEOUS EXPENSES - GENERAL | 250,000.00 | 250,000.00 |
032600100106 | 22021021 | 70133 | 00002000001021 | 02101 | 50323105 | Office and General | 250,000.00 | 250,000.00 |
032600100107 | LEGAL DRAFTING DEPARTMENT | 67,647,030.00 | 48,789,540.00 | |||||
PERSONNEL COST | 61,447,030.00 | 42,589,540.00 | ||||||
032600100107 | 21010000 | 70131 | 00003000010100 | 02101 | 50323105 | SALARIES AND WAGES | 61,447,030.00 | 42,589,540.00 |
032600100107 | 21010001 | 70131 | 00003000010101 | 02101 | 50323105 | Basic Salaries | 10,653,620.00 | 10,151,690.00 |
032600100107 | 21010003 | 70131 | 00003000010103 | 02101 | 50323105 | Consolidated Allowances | 8,457,450.00 | 8,260,510.00 |
032600100107 | 21010004 | 70131 | 00003000010104 | 02101 | 50323105 | Annual Leave Grant | 1,065,360.00 | 1,015,170.00 |
032600100107 | 21010006 | 70131 | 00003000010106 | 02101 | 50323105 | Domestic Servant | 1,710,600.00 | 3,135,730.00 |
032600100107 | 21010012 | 70131 | 00003000010112 | 02101 | 50323105 | Hazard Allowance | 5,760,000.00 | 1,440,000.00 |
032600100107 | 21010013 | 70131 | 00003000010113 | 02101 | 50323105 | Robe Allowance | 8,000,000.00 | 16,379,640.00 |
032600100107 | 21010015 | 70131 | 00003000010115 | 02101 | 50323105 | Journal / Research Allowance | 21,000,000.00 | 2,160,000.00 |
032600100107 | 21010037 | 70131 | 00003000010137 | 02101 | 50323105 | Security Personnel Allowance | 4,800,000.00 | |
OVERHEAD COST | 6,200,000.00 | 6,200,000.00 | ||||||
032600100107 | 22020100 | 70133 | 00002000000100 | 02101 | 50323105 | TRAVEL AND TRANSPORT | 1,500,000.00 | 1,500,000.00 |
032600100107 | 22020102 | 70133 | 00002000000102 | 02101 | 50323105 | Local Travel and Transport : Others | 1,500,000.00 | 1,500,000.00 |
032600100107 | 22020300 | 70133 | 00002000000300 | 02101 | 50323105 | MATERIALS AND SUPPLIES | 1,500,000.00 | 1,500,000.00 |
032600100107 | 22020301 | 70133 | 00002000000301 | 02101 | 50323105 | Office Stationery / Computer Consumables | 1,500,000.00 | 1,500,000.00 |
032600100107 | 22020400 | 70133 | 00002000000400 | 02101 | 50323105 | MAINTENANCE REPAIRS AND SERVICES | 1,200,000.00 | 1,200,000.00 |
032600100107 | 22020401 | 70133 | 00002000000401 | 02101 | 50323105 | Maintenance of Motor Vehicle / Transport Equipment | 550,000.00 | 550,000.00 |
032600100107 | 22020404 | 70133 | 00002000000404 | 02101 | 50323105 | Maintenance of Office / IT Equipment | 650,000.00 | 650,000.00 |
032600100107 | 22021000 | 70133 | 00002000001000 | 02101 | 50323105 | MISCELLANEOUS EXPENSES - GENERAL | 2,000,000.00 | 2,000,000.00 |
032600100107 | 22021021 | 70133 | 00002000001021 | 02101 | 50323105 | Office and General | 2,000,000.00 | 2,000,000.00 |
032600100108 | ESTATE ADMINISTRATION DEPARTMENT | 32,955,240.00 | 53,696,130.00 | |||||
PERSONNEL COST | 30,455,240.00 | 51,196,130.00 | ||||||
032600100108 | 21010000 | 70131 | 00003000010100 | 02101 | 50323105 | SALARIES AND WAGES | 30,455,240.00 | 51,196,130.00 |
032600100108 | 21010001 | 70131 | 00003000010101 | 02101 | 50323105 | Basic Salaries | 11,020,340.00 | 21,032,170.00 |
032600100108 | 21010003 | 70131 | 00003000010103 | 02101 | 50323105 | Consolidated Allowances | 7,862,270.00 | 13,127,810.00 |
032600100108 | 21010004 | 70131 | 00003000010104 | 02101 | 50323105 | Annual Leave Grant | 1,102,030.00 | 2,103,220.00 |
032600100108 | 21010006 | 70131 | 00003000010106 | 02101 | 50323105 | Domestic Servant | 1,710,600.00 | 3,135,730.00 |
032600100108 | 21010012 | 70131 | 00003000010112 | 02101 | 50323105 | Hazard Allowance | 2,160,000.00 | 3,120,000.00 |
032600100108 | 21010013 | 70131 | 00003000010113 | 02101 | 50323105 | Robe Allowance | 3,000,000.00 | 3,900,000.00 |
032600100108 | 21010015 | 70131 | 00003000010115 | 02101 | 50323105 | Journal / Research Allowance | 1,800,000.00 | 4,680,000.00 |
032600100108 | 21010037 | 70131 | 00003000010137 | 02101 | 50323105 | Security Personnel Allowance | 1,800,000.00 | |
OVERHEAD COST | 2,500,000.00 | 2,500,000.00 | ||||||
032600100108 | 22020100 | 70133 | 00002000000100 | 02101 | 50323105 | TRAVEL AND TRANSPORT | 600,000.00 | 600,000.00 |
032600100108 | 22020102 | 70133 | 00002000000102 | 02101 | 50323105 | Local Travel and Transport : Others | 600,000.00 | 600,000.00 |
032600100108 | 22020300 | 70133 | 00002000000300 | 02101 | 50323105 | MATERIALS AND SUPPLIES | 500,000.00 | 500,000.00 |
032600100108 | 22020301 | 70133 | 00002000000301 | 02101 | 50323105 | Office Stationery / Computer Consumables | 500,000.00 | 500,000.00 |
032600100108 | 22020400 | 70133 | 00002000000400 | 02101 | 50323105 | MAINTENANCE REPAIRS AND SERVICES | 1,150,000.00 | 1,150,000.00 |
032600100108 | 22020401 | 70133 | 00002000000401 | 02101 | 50323105 | Maintenance of Motor Vehicle / Transport Equipment | 650,000.00 | 650,000.00 |
032600100108 | 22020404 | 70133 | 00002000000404 | 02101 | 50323105 | Maintenance of Office / IT Equipment | 500,000.00 | 500,000.00 |
032600100108 | 22021000 | 70133 | 00002000001000 | 02101 | 50323105 | MISCELLANEOUS EXPENSES - GENERAL | 250,000.00 | 250,000.00 |
032600100108 | 22021021 | 70133 | 00002000001021 | 02101 | 50323105 | Office and General | 250,000.00 | 250,000.00 |
032600100109 | PUBLIC PROSECUTION DEPARTMENT – HEADQUARTERS | 114,528,550.00 | 87,224,990.00 | |||||
PERSONNEL COST | 109,058,550.00 | 81,754,990.00 | ||||||
032600100109 | 21010000 | 70131 | 00003000010100 | 02101 | 50323105 | SALARIES AND WAGES | 109,058,550.00 | 81,754,990.00 |
032600100109 | 21010001 | 70131 | 00003000010101 | 02101 | 50323105 | Basic Salaries | 27,032,630.00 | 29,255,640.00 |
032600100109 | 21010002 | 70131 | 00003000010102 | 02101 | 50323105 | Overtime Payment | 28,380.00 | |
032600100109 | 21010003 | 70131 | 00003000010103 | 02101 | 50323105 | Consolidated Allowances | 21,066,780.00 | 22,973,400.00 |
032600100109 | 21010004 | 70131 | 00003000010104 | 02101 | 50323105 | Annual Leave Grant | 2,703,260.00 | 2,925,560.00 |
032600100109 | 21010006 | 70131 | 00003000010106 | 02101 | 50323105 | Domestic Servant | 7,127,500.00 | 10,262,390.00 |
032600100109 | 21010012 | 70131 | 00003000010112 | 02101 | 50323105 | Hazard Allowance | 12,600,000.00 | 4,320,000.00 |
032600100109 | 21010013 | 70131 | 00003000010113 | 02101 | 50323105 | Robe Allowance | 17,500,000.00 | 5,400,000.00 |
032600100109 | 21010015 | 70131 | 00003000010115 | 02101 | 50323105 | Journal / Research Allowance | 10,500,000.00 | 6,480,000.00 |
032600100109 | 21010037 | 70131 | 00003000010137 | 02101 | 50323105 | Security Personnel Allowance | 10,500,000.00 | |
OVERHEAD COST | 5,470,000.00 | 5,470,000.00 | ||||||
032600100109 | 22020100 | 70133 | 00002000000100 | 02101 | 50323105 | TRAVEL AND TRANSPORT | 3,200,000.00 | 3,200,000.00 |
032600100109 | 22020102 | 70133 | 00002000000102 | 02101 | 50323105 | Local Travel and Transport : Others | 3,200,000.00 | 3,200,000.00 |
032600100109 | 22020300 | 70133 | 00002000000300 | 02101 | 50323105 | MATERIALS AND SUPPLIES | 970,000.00 | 970,000.00 |
032600100109 | 22020301 | 70133 | 00002000000301 | 02101 | 50323105 | Office Stationery / Computer Consumables | 850,000.00 | 850,000.00 |
032600100109 | 22020304 | 70133 | 00002000000304 | 02101 | 50323105 | Magazine and Periodicals for (Protocol)Directorate | 120,000.00 | 120,000.00 |
032600100109 | 22020400 | 70133 | 00002000000400 | 02101 | 50323105 | MAINTENANCE REPAIRS AND SERVICES | 1,100,000.00 | 1,100,000.00 |
032600100109 | 22020401 | 70133 | 00002000000401 | 02101 | 50323105 | Maintenance of Motor Vehicle / Transport Equipment | 700,000.00 | 700,000.00 |
032600100109 | 22020404 | 70133 | 00002000000404 | 02101 | 50323105 | Maintenance of Office / IT Equipment | 400,000.00 | 400,000.00 |
032600100109 | 22021000 | 70133 | 00002000001000 | 02101 | 50323105 | MISCELLANEOUS EXPENSES - GENERAL | 200,000.00 | 200,000.00 |
032600100109 | 22021021 | 70133 | 00002000001021 | 02101 | 50323105 | Office and General | 200,000.00 | 200,000.00 |
032600100110 | LEGAL ADVICE AND CRIMINAL DIVISION | 28,132,670.00 | 17,797,860.00 | |||||
PERSONNEL COST | 28,132,670.00 | 17,797,860.00 | ||||||
032600100110 | 21010000 | 70131 | 00003000010100 | 02101 | 50323105 | SALARIES AND WAGES | 28,132,670.00 | 17,797,860.00 |
032600100110 | 21010001 | 70131 | 00003000010101 | 02101 | 50323105 | Basic Salaries | 8,440,310.00 | 7,496,620.00 |
032600100110 | 21010002 | 70131 | 00003000010102 | 02101 | 50323105 | Overtime Payment | 55,800.00 | |
032600100110 | 21010003 | 70131 | 00003000010103 | 02101 | 50323105 | Consolidated Allowances | 6,827,430.00 | 4,495,050.00 |
032600100110 | 21010004 | 70131 | 00003000010104 | 02101 | 50323105 | Annual Leave Grant | 844,030.00 | 749,660.00 |
032600100110 | 21010006 | 70131 | 00003000010106 | 02101 | 50323105 | Domestic Servant | 285,100.00 | 1,425,330.00 |
032600100110 | 21010012 | 70131 | 00003000010112 | 02101 | 50323105 | Hazard Allowance | 2,880,000.00 | 960,000.00 |
032600100110 | 21010013 | 70131 | 00003000010113 | 02101 | 50323105 | Robe Allowance | 4,000,000.00 | 1,200,000.00 |
032600100110 | 21010015 | 70131 | 00003000010115 | 02101 | 50323105 | Journal / Research Allowance | 2,400,000.00 | 1,440,000.00 |
032600100110 | 21010037 | 70131 | 00003000010137 | 02101 | 50323105 | Security Personnel Allowance | 2,400,000.00 | |
032600100111 | ROBBERY AND FIRE ARMS | 29,931,790.00 | 20,809,170.00 | |||||
PERSONNEL COST | 29,931,790.00 | 20,809,170.00 | ||||||
032600100111 | 21010001 | 70131 | 00003000010101 | 02101 | 50323105 | Basic Salaries | 7,981,410.00 | 7,696,810.00 |
032600100111 | 21010002 | 70131 | 00003000010102 | 02101 | 50323105 | Overtime Payment | 37,200.00 | |
032600100111 | 21010003 | 70131 | 00003000010103 | 02101 | 50323105 | Consolidated Allowances | 6,013,840.00 | 5,289,480.00 |
032600100111 | 21010004 | 70131 | 00003000010104 | 02101 | 50323105 | Annual Leave Grant | 798,140.00 | 769,680.00 |
032600100111 | 21010006 | 70131 | 00003000010106 | 02101 | 50323105 | Domestic Servant | 3,421,200.00 | 3,420,800.00 |
032600100111 | 21010012 | 70131 | 00003000010112 | 02101 | 50323105 | Hazard Allowance | 2,880,000.00 | 960,000.00 |
032600100111 | 21010013 | 70131 | 00003000010113 | 02101 | 50323105 | Robe Allowance | 4,000,000.00 | 1,200,000.00 |
032600100111 | 21010015 | 70131 | 00003000010115 | 02101 | 50323105 | Journal / Research Allowance | 2,400,000.00 | 1,440,000.00 |
032600100111 | 21010037 | 70131 | 00003000010137 | 02101 | 50323105 | Security Personnel Allowance | 2,400,000.00 | |
032600100112 | LIBRARY DIVISION | 1,350,000.00 | 1,350,000.00 | |||||
OVERHEAD COST | 1,350,000.00 | 1,350,000.00 | ||||||
032600100112 | 22020100 | 70133 | 00002000000100 | 02101 | 50323105 | TRAVEL AND TRANSPORT | 300,000.00 | 300,000.00 |
032600100112 | 22020102 | 70133 | 00002000000102 | 02101 | 50323105 | Local Travel and Transport : Others | 300,000.00 | 300,000.00 |
032600100112 | 22020300 | 70133 | 00002000000300 | 02101 | 50323105 | MATERIALS AND SUPPLIES | 300,000.00 | 300,000.00 |
032600100112 | 22020301 | 70133 | 00002000000301 | 02101 | 50323105 | Office Stationery / Computer Consumables | 200,000.00 | 200,000.00 |
032600100112 | 22020303 | 70133 | 00002000000303 | 02101 | 50323105 | Newspapers | 80,000.00 | 80,000.00 |
032600100112 | 22020304 | 70133 | 00002000000304 | 02101 | 50323105 | Magazine and Periodicals for (Protocol)Directorate | 20,000.00 | 20,000.00 |
032600100112 | 22020400 | 70133 | 00002000000400 | 02101 | 50323105 | MAINTENANCE REPAIRS AND SERVICES | 400,000.00 | 400,000.00 |
032600100112 | 22020401 | 70133 | 00002000000401 | 02101 | 50323105 | Maintenance of Motor Vehicle / Transport Equipment | 200,000.00 | 200,000.00 |
032600100112 | 22020404 | 70133 | 00002000000404 | 02101 | 50323105 | Maintenance of Office / IT Equipment | 200,000.00 | 200,000.00 |
032600100112 | 22021000 | 70133 | 00002000001000 | 02101 | 50323105 | MISCELLANEOUS EXPENSES - GENERAL | 150,000.00 | 150,000.00 |
032600100112 | 22021003 | 70133 | 00002000001003 | 02101 | 50323105 | Publicity and Advertisement | 70,000.00 | 70,000.00 |
032600100112 | 22021021 | 70133 | 00002000001021 | 02101 | 50323105 | Office and General | 80,000.00 | 80,000.00 |
032600100112 | 22020600 | 70133 | 00002000000600 | 02101 | 50323105 | OTHER SERVICES | 200,000.00 | 200,000.00 |
032600100112 | 22020610 | 70133 | 00002000000610 | 02101 | 50323105 | Other Services | 200,000.00 | 200,000.00 |
032600100113 | ALTERNATIVE DISPUTE RESOLUTION | 27,245,820.00 | 19,225,400.00 | |||||
PERSONNEL COST | 27,245,820.00 | 19,225,400.00 | ||||||
032600100113 | 21010000 | 70131 | 00003000010100 | 02101 | 50323105 | SALARIES AND WAGES | 27,245,820.00 | 19,225,400.00 |
032600100113 | 21010001 | 70131 | 00003000010101 | 02101 | 50323105 | Basic Salaries | 10,389,820.00 | 8,624,040.00 |
032600100113 | 21010002 | 70131 | 00003000010102 | 02101 | 50323105 | Overtime Payment | 83,550.00 | 27,750.00 |
032600100113 | 21010003 | 70131 | 00003000010103 | 02101 | 50323105 | Consolidated Allowances | 7,863,270.00 | 6,870,670.00 |
032600100113 | 21010004 | 70131 | 00003000010104 | 02101 | 50323105 | Annual Leave Grant | 1,038,980.00 | 862,400.00 |
032600100113 | 21010006 | 70131 | 00003000010106 | 02101 | 50323105 | Domestic Servant | 570,200.00 | 570,140.00 |
032600100113 | 21010012 | 70131 | 00003000010112 | 02101 | 50323105 | Hazard Allowance | 1,800,000.00 | 600,000.00 |
032600100113 | 21010013 | 70131 | 00003000010113 | 02101 | 50323105 | Robe Allowance | 2,500,000.00 | 750,000.00 |
032600100113 | 21010015 | 70131 | 00003000010115 | 02101 | 50323105 | Journal / Research Allowance | 1,500,000.00 | 900,000.00 |
032600100113 | 21010037 | 70131 | 00003000010137 | 02101 | 50323105 | Security Personnel Allowance | 1,500,000.00 | |
032600100201 | DPP ABAK | 16,591,210.00 | 16,864,110.00 | |||||
PERSONNEL COST | 15,211,210.00 | 15,484,110.00 | ||||||
032600100201 | 21010001 | 70131 | 00003000010101 | 02101 | 50323105 | Basic Salaries | 4,911,110.00 | 5,848,450.00 |
032600100201 | 21010002 | 70131 | 00003000010102 | 02101 | 50323105 | Overtime Payment | 65,970.00 | 112,440.00 |
032600100201 | 21010003 | 70131 | 00003000010103 | 02101 | 50323105 | Consolidated Allowances | 3,703,020.00 | 4,503,970.00 |
032600100201 | 21010004 | 70131 | 00003000010104 | 02101 | 50323105 | Annual Leave Grant | 491,110.00 | 584,850.00 |
032600100201 | 21010012 | 70131 | 00003000010112 | 02101 | 50323105 | Hazard Allowance | 1,440,000.00 | 720,000.00 |
032600100201 | 21010013 | 70131 | 00003000010113 | 02101 | 50323105 | Robe Allowance | 2,200,000.00 | 900,000.00 |
032600100201 | 21010015 | 70131 | 00003000010115 | 02101 | 50323105 | Journal / Research Allowance | 1,200,000.00 | 1,080,000.00 |
032600100201 | 21010037 | 70131 | 00003000010137 | 02101 | 50323105 | Security Personnel Allowance | 1,200,000.00 | |
OVERHEAD COST | 1,380,000.00 | 1,380,000.00 | ||||||
032600100201 | 22020100 | 70133 | 00002000000100 | 02101 | 50323105 | TRAVEL AND TRANSPORT | 520,000.00 | 520,000.00 |
032600100201 | 22020102 | 70133 | 00002000000102 | 02101 | 50323105 | Local Travel and Transport : Others | 520,000.00 | 520,000.00 |
032600100201 | 22020300 | 70133 | 00002000000300 | 02101 | 50323105 | MATERIALS AND SUPPLIES | 420,000.00 | 420,000.00 |
032600100201 | 22020301 | 70133 | 00002000000301 | 02101 | 50323105 | Office Stationery / Computer Consumables | 420,000.00 | 420,000.00 |
032600100201 | 22021000 | 70133 | 00002000001000 | 02101 | 50323105 | MISCELLANEOUS EXPENSES - GENERAL | 440,000.00 | 440,000.00 |
032600100201 | 22021021 | 70133 | 00002000001021 | 02101 | 50323105 | Office and General | 440,000.00 | 440,000.00 |
032600100301 | DPP ETINAN | 31,521,430.00 | 17,483,590.00 | |||||
PERSONNEL COST | 30,141,430.00 | 16,103,590.00 | ||||||
032600100301 | 21010000 | 70131 | 00003000010100 | 02101 | 50323105 | SALARIES AND WAGES | 30,141,430.00 | 16,103,590.00 |
032600100301 | 21010001 | 70131 | 00003000010101 | 02101 | 50323105 | Basic Salaries | 7,723,940.00 | 6,098,390.00 |
032600100301 | 21010003 | 70131 | 00003000010103 | 02101 | 50323105 | Consolidated Allowances | 5,977,770.00 | 2,692,960.00 |
032600100301 | 21010004 | 70131 | 00003000010104 | 02101 | 50323105 | Annual Leave Grant | 774,390.00 | 609,840.00 |
032600100301 | 21010006 | 70131 | 00003000010106 | 02101 | 50323105 | Domestic Servant | 1,425,330.00 | 1,710,400.00 |
032600100301 | 21010012 | 70131 | 00003000010112 | 02101 | 50323105 | Hazard Allowance | 3,240,000.00 | 1,320,000.00 |
032600100301 | 21010013 | 70131 | 00003000010113 | 02101 | 50323105 | Robe Allowance | 5,000,000.00 | 1,650,000.00 |
032600100301 | 21010015 | 70131 | 00003000010115 | 02101 | 50323105 | Journal / Research Allowance | 3,000,000.00 | 1,980,000.00 |
032600100301 | 21010037 | 70131 | 00003000010137 | 02101 | 50323105 | Security Personnel Allowance | 3,000,000.00 | |
OVERHEAD COST | 1,380,000.00 | 1,380,000.00 | ||||||
032600100301 | 22020100 | 70133 | 00002000000100 | 02101 | 50323105 | TRAVEL AND TRANSPORT | 520,000.00 | 520,000.00 |
032600100301 | 22020102 | 70133 | 00002000000102 | 02101 | 50323105 | Local Travel and Transport : Others | 520,000.00 | 520,000.00 |
032600100301 | 22020300 | 70133 | 00002000000300 | 02101 | 50323105 | MATERIALS AND SUPPLIES | 420,000.00 | 420,000.00 |
032600100301 | 22020301 | 70133 | 00002000000301 | 02101 | 50323105 | Office Stationery / Computer Consumables | 420,000.00 | 420,000.00 |
032600100301 | 22021000 | 70133 | 00002000001000 | 02101 | 50323105 | MISCELLANEOUS EXPENSES - GENERAL | 440,000.00 | 440,000.00 |
032600100301 | 22021021 | 70133 | 00002000001021 | 02101 | 50323105 | Office and General | 440,000.00 | 440,000.00 |
032600100401 | DPP EKET | 24,721,890.00 | 16,860,290.00 | |||||
PERSONNEL COST | 23,341,890.00 | 15,480,290.00 | ||||||
032600100401 | 21010000 | 70131 | 00003000010100 | 02101 | 50323105 | SALARIES AND WAGES | 23,341,890.00 | 15,480,290.00 |
032600100401 | 21010001 | 70131 | 00003000010101 | 02101 | 50323105 | Basic Salaries | 6,829,700.00 | 5,749,170.00 |
032600100401 | 21010002 | 70131 | 00003000010102 | 02101 | 50323105 | Overtime Payment | 246,360.00 | |
032600100401 | 21010003 | 70131 | 00003000010103 | 02101 | 50323105 | Consolidated Allowances | 5,112,460.00 | 4,721,800.00 |
032600100401 | 21010004 | 70131 | 00003000010104 | 02101 | 50323105 | Annual Leave Grant | 682,970.00 | 574,920.00 |
032600100401 | 21010006 | 70131 | 00003000010106 | 02101 | 50323105 | Domestic Servant | 1,710,400.00 | 1,710,400.00 |
032600100401 | 21010012 | 70131 | 00003000010112 | 02101 | 50323105 | Hazard Allowance | 2,160,000.00 | 720,000.00 |
032600100401 | 21010013 | 70131 | 00003000010113 | 02101 | 50323105 | Robe Allowance | 3,000,000.00 | 900,000.00 |
032600100401 | 21010015 | 70131 | 00003000010115 | 02101 | 50323105 | Journal / Research Allowance | 1,800,000.00 | 1,080,000.00 |
032600100401 | 21010037 | 70131 | 00003000010137 | 02101 | 50323105 | Security Personnel Allowance | 1,800,000.00 | |
OVERHEAD COST | 1,380,000.00 | 1,380,000.00 | ||||||
032600100401 | 22020100 | 70133 | 00002000000100 | 02101 | 50323105 | TRAVEL AND TRANSPORT | 520,000.00 | 520,000.00 |
032600100401 | 22020102 | 70133 | 00002000000102 | 02101 | 50323105 | Local Travel and Transport : Others | 520,000.00 | 520,000.00 |
032600100401 | 22020300 | 70133 | 00002000000300 | 02101 | 50323105 | MATERIALS AND SUPPLIES | 420,000.00 | 420,000.00 |
032600100401 | 22020301 | 70133 | 00002000000301 | 02101 | 50323105 | Office Stationery / Computer Consumables | 420,000.00 | 420,000.00 |
032600100401 | 22021000 | 70133 | 00002000001000 | 02101 | 50323105 | MISCELLANEOUS EXPENSES - GENERAL | 440,000.00 | 440,000.00 |
032600100401 | 22021021 | 70133 | 00002000001021 | 02101 | 50323105 | Office and General | 440,000.00 | 440,000.00 |
032600100501 | DPP IKOT EKPENE | 28,533,360.00 | 20,013,720.00 | |||||
PERSONNEL COST | 27,153,360.00 | 18,633,720.00 | ||||||
032600100501 | 21010000 | 70131 | 00003000010100 | 02101 | 50323105 | SALARIES AND WAGES | 27,153,360.00 | 18,633,720.00 |
032600100501 | 21010001 | 70131 | 00003000010101 | 02101 | 50323105 | Basic Salaries | 7,561,570.00 | 7,007,700.00 |
032600100501 | 21010002 | 70131 | 00003000010102 | 02101 | 50323105 | Overtime Payment | 30,300.00 | 30,300.00 |
032600100501 | 21010003 | 70131 | 00003000010103 | 02101 | 50323105 | Consolidated Allowances | 6,270,030.00 | 6,409,750.00 |
032600100501 | 21010004 | 70131 | 00003000010104 | 02101 | 50323105 | Annual Leave Grant | 756,160.00 | 700,770.00 |
032600100501 | 21010006 | 70131 | 00003000010106 | 02101 | 50323105 | Domestic Servant | 855,300.00 | 855,200.00 |
032600100501 | 21010012 | 70131 | 00003000010112 | 02101 | 50323105 | Hazard Allowance | 2,880,000.00 | 960,000.00 |
032600100501 | 21010013 | 70131 | 00003000010113 | 02101 | 50323105 | Robe Allowance | 4,000,000.00 | 1,200,000.00 |
032600100501 | 21010015 | 70131 | 00003000010115 | 02101 | 50323105 | Journal / Research Allowance | 2,400,000.00 | 1,440,000.00 |
032600100501 | 21010037 | 70131 | 00003000010137 | 02101 | 50323105 | Security Personnel Allowance | 2,400,000.00 | |
OVERHEAD COST | 1,380,000.00 | 1,380,000.00 | ||||||
032600100501 | 22020100 | 70133 | 00002000000100 | 02101 | 50323105 | TRAVEL AND TRANSPORT | 520,000.00 | 520,000.00 |
032600100501 | 22020102 | 70133 | 00002000000102 | 02101 | 50323105 | Local Travel and Transport : Others | 520,000.00 | 520,000.00 |
032600100501 | 22020300 | 70133 | 00002000000300 | 02101 | 50323105 | MATERIALS AND SUPPLIES | 420,000.00 | 420,000.00 |
032600100501 | 22020301 | 70133 | 00002000000301 | 02101 | 50323105 | Office Stationery / Computer Consumables | 420,000.00 | 420,000.00 |
032600100501 | 22021000 | 70133 | 00002000001000 | 02101 | 50323105 | MISCELLANEOUS EXPENSES - GENERAL | 440,000.00 | 440,000.00 |
032600100501 | 22021021 | 70133 | 00002000001021 | 02101 | 50323105 | Office and General | 440,000.00 | 440,000.00 |
032600100601 | DPP ORON | 26,054,100.00 | 16,431,780.00 | |||||
PERSONNEL COST | 24,674,100.00 | 15,051,780.00 | ||||||
032600100601 | 21010000 | 70131 | 00003000010100 | 02101 | 50323105 | SALARIES AND WAGES | 24,674,100.00 | 15,051,780.00 |
032600100601 | 21010001 | 70131 | 00003000010101 | 02101 | 50323105 | Basic Salaries | 6,525,830.00 | 6,163,190.00 |
032600100601 | 21010002 | 70131 | 00003000010102 | 02101 | 50323105 | Overtime Payment | 31,290.00 | 30,290.00 |
032600100601 | 21010003 | 70131 | 00003000010103 | 02101 | 50323105 | Consolidated Allowances | 5,214,200.00 | 5,066,780.00 |
032600100601 | 21010004 | 70131 | 00003000010104 | 02101 | 50323105 | Annual Leave Grant | 652,580.00 | 616,320.00 |
032600100601 | 21010006 | 70131 | 00003000010106 | 02101 | 50323105 | Domestic Servant | 570,200.00 | |
032600100601 | 21010012 | 70131 | 00003000010112 | 02101 | 50323105 | Hazard Allowance | 2,880,000.00 | 840,000.00 |
032600100601 | 21010013 | 70131 | 00003000010113 | 02101 | 50323105 | Robe Allowance | 4,000,000.00 | 1,050,000.00 |
032600100601 | 21010015 | 70131 | 00003000010115 | 02101 | 50323105 | Journal / Research Allowance | 2,400,000.00 | 1,260,000.00 |
032600100601 | 21010037 | 70131 | 00003000010137 | 02101 | 50323105 | Security Personnel Allowance | 2,400,000.00 | |
OVERHEAD COST | 1,380,000.00 | 1,380,000.00 | ||||||
032600100601 | 22020100 | 70133 | 00002000000100 | 02101 | 50323105 | TRAVEL AND TRANSPORT | 520,000.00 | 520,000.00 |
032600100601 | 22020102 | 70133 | 00002000000102 | 02101 | 50323105 | Local Travel and Transport : Others | 520,000.00 | 520,000.00 |
032600100601 | 22020300 | 70133 | 00002000000300 | 02101 | 50323105 | MATERIALS AND SUPPLIES | 420,000.00 | 420,000.00 |
032600100601 | 22020301 | 70133 | 00002000000301 | 02101 | 50323105 | Office Stationery / Computer Consumables | 420,000.00 | 420,000.00 |
032600100601 | 22021000 | 70133 | 00002000001000 | 02101 | 50323105 | MISCELLANEOUS EXPENSES - GENERAL | 440,000.00 | 440,000.00 |
032600100601 | 22021021 | 70133 | 00002000001021 | 02101 | 50323105 | Office and General | 440,000.00 | 440,000.00 |
032600100701 | DPP MKPAT ENIN | 10,090,810.00 | 10,304,960.00 | |||||
PERSONNEL COST | 8,710,810.00 | 8,924,960.00 | ||||||
032600100701 | 21010000 | 70131 | 00003000010100 | 02101 | 50323105 | SALARIES AND WAGES | 8,710,810.00 | 8,924,960.00 |
032600100701 | 21010001 | 70131 | 00003000010101 | 02101 | 50323105 | Basic Salaries | 3,038,800.00 | 4,790,820.00 |
032600100701 | 21010002 | 70131 | 00003000010102 | 02101 | 50323105 | Overtime Payment | 48,120.00 | 70,040.00 |
032600100701 | 21010003 | 70131 | 00003000010103 | 02101 | 50323105 | Consolidated Allowances | 2,400,010.00 | 2,224,220.00 |
032600100701 | 21010004 | 70131 | 00003000010104 | 02101 | 50323105 | Annual Leave Grant | 303,880.00 | 479,080.00 |
032600100701 | 21010012 | 70131 | 00003000010112 | 02101 | 50323105 | Hazard Allowance | 720,000.00 | 360,000.00 |
032600100701 | 21010013 | 70131 | 00003000010113 | 02101 | 50323105 | Robe Allowance | 1,000,000.00 | 450,000.00 |
032600100701 | 21010015 | 70131 | 00003000010115 | 02101 | 50323105 | Journal / Research Allowance | 600,000.00 | 540,000.00 |
032600100701 | 21010037 | 70131 | 00003000010137 | 02101 | 50323105 | Security Personnel Allowance | 600,000.00 | |
OVERHEAD COST | 1,380,000.00 | 1,380,000.00 | ||||||
032600100701 | 22020100 | 70133 | 00002000000100 | 02101 | 50323105 | TRAVEL AND TRANSPORT | 520,000.00 | 520,000.00 |
032600100701 | 22020102 | 70133 | 00002000000102 | 02101 | 50323105 | Local Travel and Transport : Others | 520,000.00 | 520,000.00 |
032600100701 | 22020300 | 70133 | 00002000000300 | 02101 | 50323105 | MATERIALS AND SUPPLIES | 420,000.00 | 420,000.00 |
032600100701 | 22020301 | 70133 | 00002000000301 | 02101 | 50323105 | Office Stationery / Computer Consumables | 420,000.00 | 420,000.00 |
032600100701 | 22021000 | 70133 | 00002000001000 | 02101 | 50323105 | MISCELLANEOUS EXPENSES - GENERAL | 440,000.00 | 440,000.00 |
032600100701 | 22021021 | 70133 | 00002000001021 | 02101 | 50323105 | Office and General | 440,000.00 | 440,000.00 |
032600100801 | DPP UKANAFUN | 16,830,080.00 | 9,908,810.00 | |||||
PERSONNEL COST | 15,450,080.00 | 8,528,810.00 | ||||||
032600100801 | 21010000 | 70131 | 00003000010100 | 02101 | 50323105 | SALARIES AND WAGES | 15,450,080.00 | 8,528,810.00 |
032600100801 | 21010001 | 70131 | 00003000010101 | 02101 | 50323105 | Basic Salaries | 4,116,850.00 | 3,159,840.00 |
032600100801 | 21010003 | 70131 | 00003000010103 | 02101 | 50323105 | Consolidated Allowances | 3,336,440.00 | 2,499,920.00 |
032600100801 | 21010004 | 70131 | 00003000010104 | 02101 | 50323105 | Annual Leave Grant | 411,690.00 | 315,980.00 |
032600100801 | 21010006 | 70131 | 00003000010106 | 02101 | 50323105 | Domestic Servant | 285,100.00 | 285,070.00 |
032600100801 | 21010012 | 70131 | 00003000010112 | 02101 | 50323105 | Hazard Allowance | 1,800,000.00 | 600,000.00 |
032600100801 | 21010013 | 70131 | 00003000010113 | 02101 | 50323105 | Robe Allowance | 2,500,000.00 | 750,000.00 |
032600100801 | 21010015 | 70131 | 00003000010115 | 02101 | 50323105 | Journal / Research Allowance | 1,500,000.00 | 900,000.00 |
032600100801 | 21010037 | 70131 | 00003000010137 | 02101 | 50323105 | Security Personnel Allowance | 1,500,000.00 | |
OVERHEAD COST | 1,380,000.00 | 1,380,000.00 | ||||||
032600100801 | 22020100 | 70133 | 00002000000100 | 02101 | 50323105 | TRAVEL AND TRANSPORT | 520,000.00 | 520,000.00 |
032600100801 | 22020102 | 70133 | 00002000000102 | 02101 | 50323105 | Local Travel and Transport : Others | 520,000.00 | 520,000.00 |
032600100801 | 22020300 | 70133 | 00002000000300 | 02101 | 50323105 | MATERIALS AND SUPPLIES | 420,000.00 | 420,000.00 |
032600100801 | 22020301 | 70133 | 00002000000301 | 02101 | 50323105 | Office Stationery / Computer Consumables | 420,000.00 | 420,000.00 |
032600100801 | 22021000 | 70133 | 00002000001000 | 02101 | 50323105 | MISCELLANEOUS EXPENSES - GENERAL | 440,000.00 | 440,000.00 |
032600100801 | 22021021 | 70133 | 00002000001021 | 02101 | 50323105 | Office and General | 440,000.00 | 440,000.00 |
032600100901 | DPP IKOT ABASI | 15,792,510.00 | 10,514,890.00 | |||||
PERSONNEL COST | 14,412,510.00 | 9,134,890.00 | ||||||
032600100901 | 21010000 | 70131 | 00003000010100 | 02101 | 50323105 | SALARIES AND WAGES | 14,412,510.00 | 9,134,890.00 |
032600100901 | 21010001 | 70131 | 00003000010101 | 02101 | 50323105 | Basic Salaries | 3,598,950.00 | 3,417,540.00 |
032600100901 | 21010003 | 70131 | 00003000010103 | 02101 | 50323105 | Consolidated Allowances | 2,868,560.00 | 2,821,330.00 |
032600100901 | 21010004 | 70131 | 00003000010104 | 02101 | 50323105 | Annual Leave Grant | 359,900.00 | 341,750.00 |
032600100901 | 21010006 | 70131 | 00003000010106 | 02101 | 50323105 | Domestic Servant | 285,100.00 | 285,070.00 |
032600100901 | 21010012 | 70131 | 00003000010112 | 02101 | 50323105 | Hazard Allowance | 1,800,000.00 | 600,000.00 |
032600100901 | 21010013 | 70131 | 00003000010113 | 02101 | 50323105 | Robe Allowance | 2,500,000.00 | 750,000.00 |
032600100901 | 21010015 | 70131 | 00003000010115 | 02101 | 50323105 | Journal / Research Allowance | 1,500,000.00 | 900,000.00 |
032600100901 | 21010037 | 70131 | 00003000010137 | 02101 | 50323105 | Security Personnel Allowance | 1,500,000.00 | |
OVERHEAD COST | 1,380,000.00 | 1,380,000.00 | ||||||
032600100901 | 22020100 | 70133 | 00002000000100 | 02101 | 50323105 | TRAVEL AND TRANSPORT | 520,000.00 | 520,000.00 |
032600100901 | 22020102 | 70133 | 00002000000102 | 02101 | 50323105 | Local Travel and Transport : Others | 520,000.00 | 520,000.00 |
032600100901 | 22020300 | 70133 | 00002000000300 | 02101 | 50323105 | MATERIALS AND SUPPLIES | 420,000.00 | 420,000.00 |
032600100901 | 22020301 | 70133 | 00002000000301 | 02101 | 50323105 | Office Stationery / Computer Consumables | 420,000.00 | 420,000.00 |
032600100901 | 22021000 | 70133 | 00002000001000 | 02101 | 50323105 | MISCELLANEOUS EXPENSES - GENERAL | 440,000.00 | 440,000.00 |
032600100901 | 22021021 | 70133 | 00002000001021 | 02101 | 50323105 | Office and General | 440,000.00 | 440,000.00 |
032600101001 | DPP OKOBO | 9,736,810.00 | 6,672,010.00 | |||||
PERSONNEL COST | 8,356,810.00 | 5,292,010.00 | ||||||
032600101001 | 21010000 | 70131 | 00003000010100 | 02101 | 50323105 | SALARIES AND WAGES | 8,356,810.00 | 5,292,010.00 |
032600101001 | 21010001 | 70131 | 00003000010101 | 02101 | 50323105 | Basic Salaries | 2,406,130.00 | 2,164,340.00 |
032600101001 | 21010003 | 70131 | 00003000010103 | 02101 | 50323105 | Consolidated Allowances | 1,934,770.00 | 1,717,770.00 |
032600101001 | 21010004 | 70131 | 00003000010104 | 02101 | 50323105 | Annual Leave Grant | 240,610.00 | 216,430.00 |
032600101001 | 21010006 | 70131 | 00003000010106 | 02101 | 50323105 | Domestic Servant | 855,300.00 | 285,070.00 |
032600101001 | 21010012 | 70131 | 00003000010112 | 02101 | 50323105 | Hazard Allowance | 720,000.00 | 240,000.00 |
032600101001 | 21010013 | 70131 | 00003000010113 | 02101 | 50323105 | Robe Allowance | 1,000,000.00 | 300,000.00 |
032600101001 | 21010015 | 70131 | 00003000010115 | 02101 | 50323105 | Journal / Research Allowance | 600,000.00 | 360,000.00 |
032600101001 | 21010037 | 70131 | 00003000010137 | 02101 | 50323105 | Security Personnel Allowance | 600,000.00 | |
OVERHEAD COST | 1,380,000.00 | 1,380,000.00 | ||||||
032600101001 | 22020100 | 70133 | 00002000000100 | 02101 | 50323105 | TRAVEL AND TRANSPORT | 520,000.00 | 520,000.00 |
032600101001 | 22020102 | 70133 | 00002000000102 | 02101 | 50323105 | Local Travel and Transport : Others | 520,000.00 | 520,000.00 |
032600101001 | 22020300 | 70133 | 00002000000300 | 02101 | 50323105 | MATERIALS AND SUPPLIES | 420,000.00 | 420,000.00 |
032600101001 | 22020301 | 70133 | 00002000000301 | 02101 | 50323105 | Office Stationery / Computer Consumables | 420,000.00 | 420,000.00 |
032600101001 | 22021000 | 70133 | 00002000001000 | 02101 | 50323105 | MISCELLANEOUS EXPENSES - GENERAL | 440,000.00 | 440,000.00 |
032600101001 | 22021021 | 70133 | 00002000001021 | 02101 | 50323105 | Office and General | 440,000.00 | 440,000.00 |
032600101101 | DPP ITU | 20,129,690.00 | 15,798,980.00 | |||||
PERSONNEL COST | 18,749,690.00 | 14,418,980.00 | ||||||
032600101101 | 21010000 | 70131 | 00003000010100 | 02101 | 50323105 | SALARIES AND WAGES | 18,749,690.00 | 14,418,980.00 |
032600101101 | 21010001 | 70131 | 00003000010101 | 02101 | 50323105 | Basic Salaries | 4,763,680.00 | 5,497,780.00 |
032600101101 | 21010002 | 70131 | 00003000010102 | 02101 | 50323105 | Overtime Payment | 24,130.00 | |
032600101101 | 21010003 | 70131 | 00003000010103 | 02101 | 50323105 | Consolidated Allowances | 3,870,210.00 | 4,432,620.00 |
032600101101 | 21010004 | 70131 | 00003000010104 | 02101 | 50323105 | Annual Leave Grant | 476,370.00 | 549,780.00 |
032600101101 | 21010006 | 70131 | 00003000010106 | 02101 | 50323105 | Domestic Servant | 855,300.00 | 855,200.00 |
032600101101 | 21010012 | 70131 | 00003000010112 | 02101 | 50323105 | Hazard Allowance | 2,160,000.00 | 1,080,000.00 |
032600101101 | 21010013 | 70131 | 00003000010113 | 02101 | 50323105 | Robe Allowance | 3,000,000.00 | 1,350,000.00 |
032600101101 | 21010015 | 70131 | 00003000010115 | 02101 | 50323105 | Journal / Research Allowance | 1,800,000.00 | 620,000.00 |
032600101101 | 21010037 | 70131 | 00003000010137 | 02101 | 50323105 | Security Personnel Allowance | 1,800,000.00 | |
OVERHEAD COST | 1,380,000.00 | 1,380,000.00 | ||||||
032600101101 | 22020100 | 70133 | 00002000000100 | 02101 | 50323105 | TRAVEL AND TRANSPORT | 520,000.00 | 520,000.00 |
032600101101 | 22020102 | 70133 | 00002000000102 | 02101 | 50323105 | Local Travel and Transport : Others | 520,000.00 | 520,000.00 |
032600101101 | 22020300 | 70133 | 00002000000300 | 02101 | 50323105 | MATERIALS AND SUPPLIES | 420,000.00 | 420,000.00 |
032600101101 | 22020301 | 70133 | 00002000000301 | 02101 | 50323105 | Office Stationery / Computer Consumables | 420,000.00 | 420,000.00 |
032600101101 | 22021000 | 70133 | 00002000001000 | 02101 | 50323105 | MISCELLANEOUS EXPENSES - GENERAL | 440,000.00 | 440,000.00 |
032600101101 | 22021021 | 70133 | 00002000001021 | 02101 | 50323105 | Office and General | 440,000.00 | 440,000.00 |
032600101201 | DPP IKONO | 18,621,920.00 | 14,207,810.00 | |||||
PERSONNEL COST | 17,241,920.00 | 12,827,810.00 | ||||||
032600101201 | 21010000 | 70131 | 00003000010100 | 02101 | 50323105 | SALARIES AND WAGES | 17,241,920.00 | 12,827,810.00 |
032600101201 | 21010001 | 70131 | 00003000010101 | 02101 | 50323105 | Basic Salaries | 4,573,790.00 | 4,963,830.00 |
032600101201 | 21010003 | 70131 | 00003000010103 | 02101 | 50323105 | Consolidated Allowances | 4,055,450.00 | 3,789,600.00 |
032600101201 | 21010004 | 70131 | 00003000010104 | 02101 | 50323105 | Annual Leave Grant | 457,380.00 | 496,380.00 |
032600101201 | 21010006 | 70131 | 00003000010106 | 02101 | 50323105 | Domestic Servant | 855,300.00 | 855,200.00 |
032600101201 | 21010012 | 70131 | 00003000010112 | 02101 | 50323105 | Hazard Allowance | 1,800,000.00 | 720,000.00 |
032600101201 | 21010013 | 70131 | 00003000010113 | 02101 | 50323105 | Robe Allowance | 2,500,000.00 | 900,000.00 |
032600101201 | 21010015 | 70131 | 00003000010115 | 02101 | 50323105 | Journal / Research Allowance | 1,500,000.00 | 1,080,000.00 |
032600101201 | 21010037 | 70131 | 00003000010137 | 02101 | 50323105 | Security Personnel Allowance | 1,500,000.00 | |
OVERHEAD COST | 1,380,000.00 | 1,380,000.00 | ||||||
032600101201 | 22020100 | 70133 | 00002000000100 | 02101 | 50323105 | TRAVEL AND TRANSPORT | 520,000.00 | 520,000.00 |
032600101201 | 22020102 | 70133 | 00002000000102 | 02101 | 50323105 | Local Travel and Transport : Others | 520,000.00 | 520,000.00 |
032600101201 | 22020300 | 70133 | 00002000000300 | 02101 | 50323105 | MATERIALS AND SUPPLIES | 420,000.00 | 420,000.00 |
032600101201 | 22020301 | 70133 | 00002000000301 | 02101 | 50323105 | Office Stationery / Computer Consumables | 420,000.00 | 420,000.00 |
032600101201 | 22021000 | 70133 | 00002000001000 | 02101 | 50323105 | MISCELLANEOUS EXPENSES - GENERAL | 440,000.00 | 440,000.00 |
032600101201 | 22021021 | 70133 | 00002000001021 | 02101 | 50323105 | Office and General | 440,000.00 | 440,000.00 |
032600101301 | DPP URUE-OFFONG ORUKO | 10,814,380.00 | 7,882,020.00 | |||||
PERSONNEL COST | 9,434,380.00 | 6,502,020.00 | ||||||
032600101301 | 21010000 | 70131 | 00003000010100 | 02101 | 50323105 | SALARIES AND WAGES | 9,434,380.00 | 6,502,020.00 |
032600101301 | 21010001 | 70131 | 00003000010101 | 02101 | 50323105 | Basic Salaries | 2,332,360.00 | 2,032,870.00 |
032600101301 | 21010003 | 70131 | 00003000010103 | 02101 | 50323105 | Consolidated Allowances | 1,667,980.00 | 1,645,860.00 |
032600101301 | 21010004 | 70131 | 00003000010104 | 02101 | 50323105 | Annual Leave Grant | 233,240.00 | 203,290.00 |
032600101301 | 21010006 | 70131 | 00003000010106 | 02101 | 50323105 | Domestic Servant | 2,280,800.00 | 1,710,400.00 |
032600101301 | 21010012 | 70131 | 00003000010112 | 02101 | 50323105 | Hazard Allowance | 720,000.00 | 240,000.00 |
032600101301 | 21010013 | 70131 | 00003000010113 | 02101 | 50323105 | Robe Allowance | 1,000,000.00 | 300,000.00 |
032600101301 | 21010015 | 70131 | 00003000010115 | 02101 | 50323105 | Journal / Research Allowance | 600,000.00 | 360,000.00 |
032600101301 | 21010037 | 70131 | 00003000010137 | 02101 | 50323105 | Security Personnel Allowance | 600,000.00 | |
OVERHEAD COST | 1,380,000.00 | 1,380,000.00 | ||||||
032600101301 | 22020100 | 70133 | 00002000000100 | 02101 | 50323105 | TRAVEL AND TRANSPORT | 520,000.00 | 520,000.00 |
032600101301 | 22020102 | 70133 | 00002000000102 | 02101 | 50323105 | Local Travel and Transport : Others | 520,000.00 | 520,000.00 |
032600101301 | 22020300 | 70133 | 00002000000300 | 02101 | 50323105 | MATERIALS AND SUPPLIES | 420,000.00 | 420,000.00 |
032600101301 | 22020301 | 70133 | 00002000000301 | 02101 | 50323105 | Office Stationery / Computer Consumables | 420,000.00 | 420,000.00 |
032600101301 | 22021000 | 70133 | 00002000001000 | 02101 | 50323105 | MISCELLANEOUS EXPENSES - GENERAL | 440,000.00 | 440,000.00 |
032600101301 | 22021021 | 70133 | 00002000001021 | 02101 | 50323105 | Office and General | 440,000.00 | 440,000.00 |
032600101401 | DPP IBESIKPO ASUTAN | 1,380,000.00 | 1,380,000.00 | |||||
OVERHEAD COST | 1,380,000.00 | 1,380,000.00 | ||||||
032600101401 | 22020100 | 70133 | 00002000000100 | 02101 | 50323105 | TRAVEL AND TRANSPORT | 520,000.00 | 520,000.00 |
032600101401 | 22020102 | 70133 | 00002000000102 | 02101 | 50323105 | Local Travel and Transport : Others | 520,000.00 | 520,000.00 |
032600101401 | 22020300 | 70133 | 00002000000300 | 02101 | 50323105 | MATERIALS AND SUPPLIES | 420,000.00 | 420,000.00 |
032600101401 | 22020301 | 70133 | 00002000000301 | 02101 | 50323105 | Office Stationery / Computer Consumables | 420,000.00 | 420,000.00 |
032600101401 | 22021000 | 70133 | 00002000001000 | 02101 | 50323105 | MISCELLANEOUS EXPENSES - GENERAL | 440,000.00 | 440,000.00 |
032600101401 | 22021021 | 70133 | 00002000001021 | 02101 | 50323105 | Office and General | 440,000.00 | 440,000.00 |
032600101501 | DPP IBIONO IBOM | 1,380,000.00 | 1,380,000.00 | |||||
OVERHEAD COST | 1,380,000.00 | 1,380,000.00 | ||||||
032600101501 | 22020100 | 70133 | 00002000000100 | 02101 | 50323105 | TRAVEL AND TRANSPORT | 520,000.00 | 520,000.00 |
032600101501 | 22020102 | 70133 | 00002000000102 | 02101 | 50323105 | Local Travel and Transport : Others | 520,000.00 | 520,000.00 |
032600101501 | 22020300 | 70133 | 00002000000300 | 02101 | 50323105 | MATERIALS AND SUPPLIES | 420,000.00 | 420,000.00 |
032600101501 | 22020301 | 70133 | 00002000000301 | 02101 | 50323105 | Office Stationery / Computer Consumables | 420,000.00 | 420,000.00 |
032600101501 | 22021000 | 70133 | 00002000001000 | 02101 | 50323105 | MISCELLANEOUS EXPENSES - GENERAL | 440,000.00 | 440,000.00 |
032600101501 | 22021021 | 70133 | 00002000001021 | 02101 | 50323105 | Office and General | 440,000.00 | 440,000.00 |
032600101601 | DPP ESSIEN UDIM | 1,380,000.00 | 1,380,000.00 | |||||
OVERHEAD COST | 1,380,000.00 | 1,380,000.00 | ||||||
032600101601 | 22020100 | 70133 | 00002000000100 | 02101 | 50323105 | TRAVEL AND TRANSPORT | 520,000.00 | 520,000.00 |
032600101601 | 22020102 | 70133 | 00002000000102 | 02101 | 50323105 | Local Travel and Transport : Others | 520,000.00 | 520,000.00 |
032600101601 | 22020300 | 70133 | 00002000000300 | 02101 | 50323105 | MATERIALS AND SUPPLIES | 420,000.00 | 420,000.00 |
032600101601 | 22020301 | 70133 | 00002000000301 | 02101 | 50323105 | Office Stationery / Computer Consumables | 420,000.00 | 420,000.00 |
032600101601 | 22021000 | 70133 | 00002000001000 | 02101 | 50323105 | MISCELLANEOUS EXPENSES - GENERAL | 440,000.00 | 440,000.00 |
032600101601 | 22021021 | 70133 | 00002000001021 | 02101 | 50323105 | Office and General | 440,000.00 | 440,000.00 |
SUMMARY | ||||||||
Revenue | 103,200,000.00 | 486,600,000.00 | ||||||
Capital Receipts | ||||||||
TOTAL | 103,200,000.00 | 486,600,000.00 | ||||||
Personnel Cost | 684,279,920.00 | 530,782,210.00 | ||||||
Overhead Cost | 850,450,000.00 | 235,450,000.00 | ||||||
Consolidated Revenue Charges | 0.00 | 0.00 | ||||||
SUB-TOTAL | 1,534,729,920.00 | 766,232,210.00 | ||||||
Capital Expenditure | 535,000,000.00 | 2,944,000,000.00 | ||||||
TOTAL MINISTRY OF JUSTICE | 2,069,729,920.00 | 3,710,232,210.00 | ||||||
Akwa Ibom State 2020 Approved Budget |