![]() |
AKWA IBOM STATE CHART OF ACCOUNT 2020 ADMINISTRATION OFFICE OF THE AUDITOR GENERAL (LOCAL GOVERNMENT) | ||||||||
ADMINISTRATIVE | ECONOMIC | FUNCTIONAL | PROGRAMME | FUND | GEO CODE | DESCRIPTION | APPROVED BUDGET 2020 | APPROVED PROVISION 2019 |
014000200100 | OFFICE OF THE AUDITOR GENERAL (LOCAL GOVERNMENT) | 609,397,140.00 | 592,885,000.00 | |||||
014000200100 | 12020465 | 00000 | 00000000000000 | 02101 | 50323105 | TOTAL REVENUE | 55,500,000.00 | 55,500,000.00 |
OFFICE OF THE AUDITOR GENERAL | 55,500,000.00 | 55,500,000.00 | ||||||
014000200101 | 12020400 | 00000 | 00000000000000 | 02101 | 50323105 | Fees | 55,500,000.00 | 55,500,000.00 |
014000200101 | 12020417 | 00000 | 00000000000000 | 02101 | 50323105 | Registration fee (Ext. Auditors) | 500,000.00 | 500,000.00 |
014000200101 | 12020465 | 00000 | 00000000000000 | 02101 | 50323105 | Audit Arrears | 5,000,000.00 | 5,000,000.00 |
014000200101 | 12020465 | 00000 | 00000000000000 | 02101 | 50323105 | Audit Fees | 50,000,000.00 | 50,000,000.00 |
RECURRENT EXPENDITURE | 259,397,140.00 | 242,885,000.00 | ||||||
TOTAL OVERHEAD COST | 34,600,000.00 | 34,600,000.00 | ||||||
014000200101 | OFFICE OF THE AUDITOR GENERAL | 380,140,000.00 | 388,841,380.00 | |||||
OVERHEAD COST | 21,860,000.00 | 21,860,000.00 | ||||||
014000200101 | 22020200 | 70133 | 00002000000200 | 02101 | 50323105 | UTILITIES | 460,000.00 | 460,000.00 |
014000200101 | 22020202 | 70133 | 00002000000202 | 02101 | 50323105 | Telephone Charges | 460,000.00 | 460,000.00 |
014000200101 | 22020100 | 70133 | 00002000000100 | 02101 | 50323105 | TRAVEL AND TRANSPORT | 4,500,000.00 | 4,500,000.00 |
014000200101 | 22020102 | 70133 | 00002000000102 | 02101 | 50323105 | Local Travel and Transport : Others | 4,500,000.00 | 4,500,000.00 |
014000200101 | 22020300 | 70133 | 00002000000300 | 02101 | 50323105 | MATERIALS AND SUPPLIES | 4,500,000.00 | 4,500,000.00 |
014000200101 | 22020301 | 70133 | 00002000000301 | 02101 | 50323105 | Office Stationery / Computer Consumables | 4,500,000.00 | 4,500,000.00 |
014000200101 | 22020400 | 70133 | 00002000000400 | 02101 | 50323105 | MAINTENANCE REPAIRS AND SERVICES | 5,500,000.00 | 5,500,000.00 |
014000200101 | 22020401 | 70133 | 00002000000401 | 02101 | 50323105 | Maintenance of Motor Vehicle / Transport Equipment | 3,500,000.00 | 3,500,000.00 |
014000200101 | 22020404 | 70133 | 00002000000404 | 02101 | 50323105 | Maintenance of Office / IT Equipment | 2,000,000.00 | 2,000,000.00 |
014000200101 | 22020700 | 70133 | 00002000000700 | 02101 | 50323105 | CONSULTANCY AND PROFESSIONAL SERVICES | 2,000,000.00 | 2,000,000.00 |
014000200101 | 22020703 | 70133 | 00002000000703 | 02101 | 50323105 | Legal Services | 2,000,000.00 | 2,000,000.00 |
014000200101 | 22021100 | 70133 | 00002000001100 | 02101 | 50323105 | ENTERTAINMENT AND HOSPITALITY | 1,500,000.00 | 1,500,000.00 |
014000200101 | 22021101 | 70133 | 00002000001101 | 02101 | 50323105 | Entertainment at Meetings | 1,500,000.00 | 1,500,000.00 |
014000200101 | 22021000 | 70133 | 00002000001000 | 02101 | 50323105 | MISCELLANEOUS EXPENSES - GENERAL | 2,400,000.00 | 2,400,000.00 |
014000200101 | 22021003 | 70133 | 00002000001003 | 02101 | 50323105 | Publicity and Advertisement | 400,000.00 | 400,000.00 |
014000200101 | 22021021 | 70133 | 00002000001021 | 02101 | 50323105 | Office and General | 2,000,000.00 | 2,000,000.00 |
014000200101 | 22020600 | 70133 | 00002000000600 | 02101 | 50323105 | OTHER SERVICES | 1,000,000.00 | 1,000,000.00 |
014000200101 | 22020606 | 70133 | 00002000000606 | 02101 | 50323105 | Internal Audit Expenses | 1,000,000.00 | 1,000,000.00 |
CONSOLIDATED REVENUE FUND CHARGES | 8,280,000.00 | 8,280,000.00 | ||||||
014000200101 | 21030000 | 70131 | 00040000000000 | 02101 | 50323109 | CONSOLIDATED REVENUE FUND CHARGES | 6,900,000.00 | 6,900,000.00 |
014000200101 | 21030013 | 70131 | 00040000000013 | 02101 | 50323109 | Consolidated Allowance | 6,900,000.00 | 6,900,000.00 |
014000200101 | 21030100 | 70131 | 00040000000100 | 02101 | 50323109 | AUDITOR GENERAL (LOCAL GOVERNMENT) | 1,380,000.00 | 1,380,000.00 |
014000200101 | 21030101 | 70131 | 00040000000101 | 02101 | 50323109 | Auditor General (Local Government) | 1,380,000.00 | 1,380,000.00 |
CAPITAL EXPENDITURE | 350,000,000.00 | 350,000,000.00 | ||||||
014000200101 | 33010100 | 70411 | 00050000500100 | 03101 | 50323109 | AUDIT OF ACCOUNT OF 31 LGCS | 350,000,000.00 | 350,000,000.00 |
014000200101 | 33010109 | 70411 | 00050000500108 | 03101 | 50323109 | Capacity building/ Training | 10,000,000.00 | 10,000,000.00 |
014000200101 | 33010113 | 70133 | 00050000500112 | 03101 | 50323109 | AGLG Reference library | 2,000,000.00 | 2,000,000.00 |
014000200101 | 32010601 | 70610 | 00060000500109 | 03101 | 50323109 | Furnishing of offices | 5,000,000.00 | 5,000,000.00 |
014000200101 | 32020101 | 70610 | 00060000500110 | 03101 | 50323101 | Purchase of Plant & Machinery | 7,000,000.00 | 7,000,000.00 |
014000200101 | 32020101 | 70610 | 00060000500111 | 03101 | 50323109 | Renovation of 3 No. Zonal offices. | 3,000,000.00 | 3,000,000.00 |
014000200101 | 32010501 | 70610 | 00060000500113 | 03101 | 50323109 | Purchase of office Equipment | 5,000,000.00 | 5,000,000.00 |
014000200101 | 33010114 | 70411 | 00110000500107 | 03101 | 50323109 | Automation of Audit activities/Data Bank | 3,000,000.00 | 3,000,000.00 |
014000200101 | 33010113 | 70411 | 00130000500101 | 03101 | 50323109 | Statutory Audit | 100,000,000.00 | 100,000,000.00 |
014000200101 | 33010113 | 70411 | 00130000500102 | 03101 | 50323109 | Domestic Audit | 75,000,000.00 | 75,000,000.00 |
014000200101 | 33010113 | 70411 | 00130000500103 | 03101 | 50323109 | Audit Investigation (Special Audit) | 5,000,000.00 | 5,000,000.00 |
014000200101 | 33010113 | 70411 | 00130000500104 | 03101 | 50323109 | Audit Inspection of LEAs, PHCs and MCHC] | 60,000,000.00 | 60,000,000.00 |
014000200101 | 33010113 | 70411 | 00130000500105 | 03101 | 50323109 | Personnel audit in 1139 Primary Schools | 25,000,000.00 | 25,000,000.00 |
014000200101 | 32010405 | 70411 | 00130000500106 | 03101 | 50323109 | Procurement of 2 No. Hilux vehicles. | 50,000,000.00 | 50,000,000.00 |
014000200102 | ADMINISTRATION/ SUPPLIES DEPARTMENT | 42,479,590.00 | 39,579,560.00 | |||||
PERSONNEL COST | 39,949,590.00 | 37,049,560.00 | ||||||
014000200102 | 21010000 | 70131 | 00003000010100 | 02101 | 50323105 | SALARIES AND WAGES | 39,949,590.00 | 37,049,560.00 |
014000200102 | 21010001 | 70131 | 00003000010101 | 02101 | 50323105 | Basic Salaries | 21,386,720.00 | 19,528,000.00 |
014000200102 | 21010002 | 70131 | 00003000010102 | 02101 | 50323105 | Overtime Payment | 293,520.00 | 232,440.00 |
014000200102 | 21010003 | 70131 | 00003000010103 | 02101 | 50323105 | Consolidated Allowances | 15,821,200.00 | 15,223,830.00 |
014000200102 | 21010004 | 70131 | 00003000010104 | 02101 | 50323105 | Annual Leave Grant | 2,138,670.00 | 1,952,800.00 |
014000200102 | 21010005 | 70131 | 00003000010105 | 02101 | 50323105 | Non - Accident Bonus | 5,000.00 | 5,000.00 |
014000200102 | 21010006 | 70131 | 00003000010106 | 02101 | 50323105 | Domestic Servant | 285,100.00 | |
014000200102 | 21010011 | 70131 | 00003000010111 | 02101 | 50323105 | Responsibility Allowance | 19,380.00 | 107,490.00 |
OVERHEAD COST | 2,530,000.00 | 2,530,000.00 | ||||||
014000200102 | 22020100 | 70133 | 00002000000100 | 02101 | 50323105 | TRAVEL AND TRANSPORT | 500,000.00 | 500,000.00 |
014000200102 | 22020102 | 70133 | 00002000000102 | 02101 | 50323105 | Local Travel and Transport : Others | 500,000.00 | 500,000.00 |
014000200102 | 22020300 | 70133 | 00002000000300 | 02101 | 50323105 | MATERIALS AND SUPPLIES | 1,130,000.00 | 1,130,000.00 |
014000200102 | 22020301 | 70133 | 00002000000301 | 02101 | 50323105 | Office Stationery / Computer Consumables | 780,000.00 | 780,000.00 |
014000200102 | 22020304 | 70133 | 00002000000304 | 02101 | 50323105 | Magazine and Periodicals for (Protocol)Directorate | 120,000.00 | 120,000.00 |
014000200102 | 22020306 | 70133 | 00002000000306 | 02101 | 50323105 | Printing of Non - Security Documents | 230,000.00 | 230,000.00 |
014000200102 | 22020400 | 70133 | 00002000000400 | 02101 | 50323105 | MAINTENANCE REPAIRS AND SERVICES | 650,000.00 | 650,000.00 |
014000200102 | 22020401 | 70133 | 00002000000401 | 02101 | 50323105 | Maintenance of Motor Vehicle / Transport Equipment | 400,000.00 | 400,000.00 |
014000200102 | 22020404 | 70133 | 00002000000404 | 02101 | 50323105 | Maintenance of Office / IT Equipment | 250,000.00 | 250,000.00 |
014000200102 | 22021000 | 70133 | 00002000001000 | 02101 | 50323105 | MISCELLANEOUS EXPENSES - GENERAL | 250,000.00 | 250,000.00 |
014000200102 | 22021021 | 70133 | 00002000001021 | 02101 | 50323105 | Office and General | 250,000.00 | 250,000.00 |
014000200103 | PLANNING, RESEARCH AND STATISTICS | 4,275,850.00 | 3,951,040.00 | |||||
PERSONNEL COST | 2,915,850.00 | 2,591,040.00 | ||||||
014000200103 | 21010000 | 70131 | 00003000010100 | 02101 | 50323105 | SALARIES AND WAGES | 2,915,850.00 | 2,591,040.00 |
014000200103 | 21010001 | 70131 | 00003000010101 | 02101 | 50323105 | Basic Salaries | 1,594,580.00 | 1,372,180.00 |
014000200103 | 21010003 | 70131 | 00003000010103 | 02101 | 50323105 | Consolidated Allowances | 1,161,810.00 | 1,081,640.00 |
014000200103 | 21010004 | 70131 | 00003000010104 | 02101 | 50323105 | Annual Leave Grant | 159,460.00 | 137,220.00 |
OVERHEAD COST | 1,360,000.00 | 1,360,000.00 | ||||||
014000200103 | 22020100 | 70133 | 00002000000100 | 02101 | 50323105 | TRAVEL AND TRANSPORT | 300,000.00 | 300,000.00 |
014000200103 | 22020102 | 70133 | 00002000000102 | 02101 | 50323105 | Local Travel and Transport : Others | 300,000.00 | 300,000.00 |
014000200103 | 22020300 | 70133 | 00002000000300 | 02101 | 50323105 | MATERIALS AND SUPPLIES | 380,000.00 | 380,000.00 |
014000200103 | 22020301 | 70133 | 00002000000301 | 02101 | 50323105 | Office Stationery / Computer Consumables | 300,000.00 | 300,000.00 |
014000200103 | 22020304 | 70133 | 00002000000304 | 02101 | 50323105 | Magazine and Periodicals for (Protocol)Directorate | 80,000.00 | 80,000.00 |
014000200103 | 22020400 | 70133 | 00002000000400 | 02101 | 50323105 | MAINTENANCE REPAIRS AND SERVICES | 530,000.00 | 530,000.00 |
014000200103 | 22020401 | 70133 | 00002000000401 | 02101 | 50323105 | Maintenance of Motor Vehicle / Transport Equipment | 350,000.00 | 350,000.00 |
014000200103 | 22020404 | 70133 | 00002000000404 | 02101 | 50323105 | Maintenance of Office / IT Equipment | 180,000.00 | 180,000.00 |
014000200103 | 22021000 | 70133 | 00002000001000 | 02101 | 50323105 | MISCELLANEOUS EXPENSES - GENERAL | 150,000.00 | 150,000.00 |
014000200103 | 22021021 | 70133 | 00002000001021 | 02101 | 50323105 | Office and General | 150,000.00 | 150,000.00 |
014000200104 | ACCOUNT / FINANCE DEPARTMENT | 12,860,160.00 | 17,024,620.00 | |||||
PERSONNEL COST | 10,860,160.00 | 15,024,620.00 | ||||||
014000200104 | 21010000 | 70131 | 00003000010100 | 02101 | 50323105 | SALARIES AND WAGES | 10,860,160.00 | 15,024,620.00 |
014000200104 | 21010001 | 70131 | 00003000010101 | 02101 | 50323105 | Basic Salaries | 6,053,720.00 | 7,752,490.00 |
014000200104 | 21010002 | 70131 | 00003000010102 | 02101 | 50323105 | Overtime Payment | 126,720.00 | 73,250.00 |
014000200104 | 21010003 | 70131 | 00003000010103 | 02101 | 50323105 | Consolidated Allowances | 4,071,850.00 | 6,421,130.00 |
014000200104 | 21010004 | 70131 | 00003000010104 | 02101 | 50323105 | Annual Leave Grant | 605,370.00 | 775,250.00 |
014000200104 | 21010005 | 70131 | 00003000010105 | 02101 | 50323105 | Non - Accident Bonus | 2,500.00 | 2,500.00 |
OVERHEAD COST | 2,000,000.00 | 2,000,000.00 | ||||||
014000200104 | 22020100 | 70133 | 00002000000100 | 02101 | 50323105 | TRAVEL AND TRANSPORT | 500,000.00 | 500,000.00 |
014000200104 | 22020102 | 70133 | 00002000000102 | 02101 | 50323105 | Local Travel and Transport : Others | 500,000.00 | 500,000.00 |
014000200104 | 22020300 | 70133 | 00002000000300 | 02101 | 50323105 | MATERIALS AND SUPPLIES | 630,000.00 | 630,000.00 |
014000200104 | 22020301 | 70133 | 00002000000301 | 02101 | 50323105 | Office Stationery / Computer Consumables | 530,000.00 | 530,000.00 |
014000200104 | 22020304 | 70133 | 00002000000304 | 02101 | 50323105 | Magazine and Periodicals for (Protocol)Directorate | 100,000.00 | 100,000.00 |
014000200104 | 22020400 | 70133 | 00002000000400 | 02101 | 50323105 | MAINTENANCE REPAIRS AND SERVICES | 620,000.00 | 620,000.00 |
014000200104 | 22020401 | 70133 | 00002000000401 | 02101 | 50323105 | Maintenance of Motor Vehicle / Transport Equipment | 350,000.00 | 350,000.00 |
014000200104 | 22020404 | 70133 | 00002000000404 | 02101 | 50323105 | Maintenance of Office / IT Equipment | 270,000.00 | 270,000.00 |
014000200104 | 22021000 | 70133 | 00002000001000 | 02101 | 50323105 | MISCELLANEOUS EXPENSES - GENERAL | 250,000.00 | 250,000.00 |
014000200104 | 22021021 | 70133 | 00002000001021 | 02101 | 50323105 | Office and General | 250,000.00 | 250,000.00 |
014000200105 | SPECIAL AUDIT / INVESTIGATION DEPARTMENT | 44,839,850.00 | 37,205,410.00 | |||||
PERSONNEL COST | 42,919,850.00 | 35,285,410.00 | ||||||
014000200105 | 21010000 | 70131 | 00003000010100 | 02101 | 50323105 | SALARIES AND WAGES | 42,919,850.00 | 35,285,410.00 |
014000200105 | 21010001 | 70131 | 00003000010101 | 02101 | 50323105 | Basic Salaries | 21,954,100.00 | 17,237,070.00 |
014000200105 | 21010002 | 70131 | 00003000010102 | 02101 | 50323105 | Overtime Payment | 39,240.00 | 61,040.00 |
014000200105 | 21010003 | 70131 | 00003000010103 | 02101 | 50323105 | Consolidated Allowances | 15,595,170.00 | 13,127,820.00 |
014000200105 | 21010004 | 70131 | 00003000010104 | 02101 | 50323105 | Annual Leave Grant | 2,195,410.00 | 1,723,710.00 |
014000200105 | 21010006 | 70131 | 00003000010106 | 02101 | 50323105 | Domestic Servant | 3,135,930.00 | 3,135,770.00 |
OVERHEAD COST | 1,920,000.00 | 1,920,000.00 | ||||||
014000200105 | 22020100 | 70133 | 00002000000100 | 02101 | 50323105 | TRAVEL AND TRANSPORT | 500,000.00 | 500,000.00 |
014000200105 | 22020102 | 70133 | 00002000000102 | 02101 | 50323105 | Local Travel and Transport : Others | 500,000.00 | 500,000.00 |
014000200105 | 22020300 | 70133 | 00002000000300 | 02101 | 50323105 | MATERIALS AND SUPPLIES | 530,000.00 | 530,000.00 |
014000200105 | 22020301 | 70133 | 00002000000301 | 02101 | 50323105 | Office Stationery / Computer Consumables | 380,000.00 | 380,000.00 |
014000200105 | 22020304 | 70133 | 00002000000304 | 02101 | 50323105 | Magazine and Periodicals for (Protocol)Directorate | 150,000.00 | 150,000.00 |
014000200105 | 22020400 | 70133 | 00002000000400 | 02101 | 50323105 | MAINTENANCE REPAIRS AND SERVICES | 640,000.00 | 640,000.00 |
014000200105 | 22020401 | 70133 | 00002000000401 | 02101 | 50323105 | Maintenance of Motor Vehicle / Transport Equipment | 400,000.00 | 400,000.00 |
014000200105 | 22020404 | 70133 | 00002000000404 | 02101 | 50323105 | Maintenance of Office / IT Equipment | 240,000.00 | 240,000.00 |
014000200105 | 22021000 | 70133 | 00002000001000 | 02101 | 50323105 | MISCELLANEOUS EXPENSES - GENERAL | 250,000.00 | 250,000.00 |
014000200105 | 22021021 | 70133 | 00002000001021 | 02101 | 50323105 | Office and General | 250,000.00 | 250,000.00 |
014000200106 | DOMESTIC DEPARTMENT | 39,194,680.00 | 35,634,670.00 | |||||
PERSONNEL COST | 37,574,680.00 | 34,014,670.00 | ||||||
014000200106 | 21010000 | 70131 | 00003000010100 | 02101 | 50323105 | SALARIES AND WAGES | 37,574,680.00 | 34,014,670.00 |
014000200106 | 21010001 | 70131 | 00003000010101 | 02101 | 50323105 | Basic Salaries | 19,509,420.00 | 16,939,200.00 |
014000200106 | 21010002 | 70131 | 00003000010102 | 02101 | 50323105 | Overtime Payment | 39,240.00 | 22,760.00 |
014000200106 | 21010003 | 70131 | 00003000010103 | 02101 | 50323105 | Consolidated Allowances | 13,224,280.00 | 12,793,090.00 |
014000200106 | 21010004 | 70131 | 00003000010104 | 02101 | 50323105 | Annual Leave Grant | 1,950,940.00 | 1,693,920.00 |
014000200106 | 21010006 | 70131 | 00003000010106 | 02101 | 50323105 | Domestic Servant | 2,850,800.00 | 2,565,700.00 |
OVERHEAD COST | 1,620,000.00 | 1,620,000.00 | ||||||
014000200106 | 22020100 | 70133 | 00002000000100 | 02101 | 50323105 | TRAVEL AND TRANSPORT | 550,000.00 | 550,000.00 |
014000200106 | 22020102 | 70133 | 00002000000102 | 02101 | 50323105 | Local Travel and Transport : Others | 550,000.00 | 550,000.00 |
014000200106 | 22020300 | 70133 | 00002000000300 | 02101 | 50323105 | MATERIALS AND SUPPLIES | 250,000.00 | 250,000.00 |
014000200106 | 22020301 | 70133 | 00002000000301 | 02101 | 50323105 | Office Stationery / Computer Consumables | 200,000.00 | 200,000.00 |
014000200106 | 22020304 | 70133 | 00002000000304 | 02101 | 50323105 | Magazine and Periodicals for (Protocol)Directorate | 50,000.00 | 50,000.00 |
014000200106 | 22020400 | 70133 | 00002000000400 | 02101 | 50323105 | MAINTENANCE REPAIRS AND SERVICES | 700,000.00 | 700,000.00 |
014000200106 | 22020401 | 70133 | 00002000000401 | 02101 | 50323105 | Maintenance of Motor Vehicle / Transport Equipment | 460,000.00 | 460,000.00 |
014000200106 | 22020404 | 70133 | 00002000000404 | 02101 | 50323105 | Maintenance of Office / IT Equipment | 240,000.00 | 240,000.00 |
014000200106 | 22021000 | 70133 | 00002000001000 | 02101 | 50323105 | MISCELLANEOUS EXPENSES - GENERAL | 120,000.00 | 120,000.00 |
014000200106 | 22021021 | 70133 | 00002000001021 | 02101 | 50323105 | Office and General | 120,000.00 | 120,000.00 |
014000200107 | STATUTORY AUDIT DEPARTMENT | 37,296,040.00 | 37,524,610.00 | |||||
PERSONNEL COST | 35,676,040.00 | 35,904,610.00 | ||||||
014000200107 | 21010000 | 70131 | 00003000010100 | 02101 | 50323105 | SALARIES AND WAGES | 35,676,040.00 | 35,904,610.00 |
014000200107 | 21010001 | 70131 | 00003000010101 | 02101 | 50323105 | Basic Salaries | 18,069,960.00 | 18,340,020.00 |
014000200107 | 21010002 | 70131 | 00003000010102 | 02101 | 50323105 | Overtime Payment | 43,080.00 | 24,420.00 |
014000200107 | 21010003 | 70131 | 00003000010103 | 02101 | 50323105 | Consolidated Allowances | 13,190,370.00 | 14,280,770.00 |
014000200107 | 21010004 | 70131 | 00003000010104 | 02101 | 50323105 | Annual Leave Grant | 1,807,000.00 | 1,834,000.00 |
014000200107 | 21010006 | 70131 | 00003000010106 | 02101 | 50323105 | Domestic Servant | 2,565,630.00 | 1,425,400.00 |
OVERHEAD COST | 1,620,000.00 | 1,620,000.00 | ||||||
014000200107 | 22020100 | 70133 | 00002000000100 | 02101 | 50323105 | TRAVEL AND TRANSPORT | 550,000.00 | 550,000.00 |
014000200107 | 22020102 | 70133 | 00002000000102 | 02101 | 50323105 | Local Travel and Transport : Others | 550,000.00 | 550,000.00 |
014000200107 | 22020300 | 70133 | 00002000000300 | 02101 | 50323105 | MATERIALS AND SUPPLIES | 250,000.00 | 250,000.00 |
014000200107 | 22020301 | 70133 | 00002000000301 | 02101 | 50323105 | Office Stationery / Computer Consumables | 200,000.00 | 200,000.00 |
014000200107 | 22020304 | 70133 | 00002000000304 | 02101 | 50323105 | Magazine and Periodicals for (Protocol)Directorate | 50,000.00 | 50,000.00 |
014000200107 | 22020400 | 70133 | 00002000000400 | 02101 | 50323105 | MAINTENANCE REPAIRS AND SERVICES | 700,000.00 | 700,000.00 |
014000200107 | 22020401 | 70133 | 00002000000401 | 02101 | 50323105 | Maintenance of Motor Vehicle / Transport Equipment | 460,000.00 | 460,000.00 |
014000200107 | 22020404 | 70133 | 00002000000404 | 02101 | 50323105 | Maintenance of Office / IT Equipment | 240,000.00 | 240,000.00 |
014000200107 | 22021000 | 70133 | 00002000001000 | 02101 | 50323105 | MISCELLANEOUS EXPENSES - GENERAL | 120,000.00 | 120,000.00 |
014000200107 | 22021021 | 70133 | 00002000001021 | 02101 | 50323105 | Office and General | 120,000.00 | 120,000.00 |
014000200108 | PARASTATAL | 38,763,110.00 | 33,123,710.00 | |||||
PERSONNEL COST | 37,073,110.00 | 31,433,710.00 | ||||||
014000200108 | 21010000 | 70131 | 00003000010100 | 02101 | 50323105 | SALARIES AND WAGES | 37,073,110.00 | 31,433,710.00 |
014000200108 | 21010001 | 70131 | 00003000010101 | 02101 | 50323105 | Basic Salaries | 20,078,720.00 | 16,024,080.00 |
014000200108 | 21010002 | 70131 | 00003000010102 | 02101 | 50323105 | Overtime Payment | 155,040.00 | 68,080.00 |
014000200108 | 21010003 | 70131 | 00003000010103 | 02101 | 50323105 | Consolidated Allowances | 13,688,680.00 | 12,596,340.00 |
014000200108 | 21010004 | 70131 | 00003000010104 | 02101 | 50323105 | Annual Leave Grant | 2,007,870.00 | 1,602,410.00 |
014000200108 | 21010005 | 70131 | 00003000010105 | 02101 | 50323105 | Non - Accident Bonus | 2,500.00 | 2,500.00 |
014000200108 | 21010006 | 70131 | 00003000010106 | 02101 | 50323105 | Domestic Servant | 1,140,300.00 | 1,140,300.00 |
OVERHEAD COST | 1,690,000.00 | 1,690,000.00 | ||||||
014000200108 | 22020100 | 70133 | 00002000000100 | 02101 | 50323105 | TRAVEL AND TRANSPORT | 540,000.00 | 540,000.00 |
014000200108 | 22020102 | 70133 | 00002000000102 | 02101 | 50323105 | Local Travel and Transport : Others | 540,000.00 | 540,000.00 |
014000200108 | 22020300 | 70133 | 00002000000300 | 02101 | 50323105 | MATERIALS AND SUPPLIES | 370,000.00 | 370,000.00 |
014000200108 | 22020301 | 70133 | 00002000000301 | 02101 | 50323105 | Office Stationery / Computer Consumables | 370,000.00 | 370,000.00 |
014000200108 | 22020400 | 70133 | 00002000000400 | 02101 | 50323105 | MAINTENANCE REPAIRS AND SERVICES | 580,000.00 | 580,000.00 |
014000200108 | 22020401 | 70133 | 00002000000401 | 02101 | 50323105 | Maintenance of Motor Vehicle / Transport Equipment | 330,000.00 | 330,000.00 |
014000200108 | 22020404 | 70133 | 00002000000404 | 02101 | 50323105 | Maintenance of Office / IT Equipment | 250,000.00 | 250,000.00 |
014000200108 | 22021000 | 70133 | 00002000001000 | 02101 | 50323105 | MISCELLANEOUS EXPENSES - GENERAL | 200,000.00 | 200,000.00 |
014000200108 | 22021021 | 70133 | 00002000001021 | 02101 | 50323105 | Office and General | 200,000.00 | 200,000.00 |
014000200109 | POLICY / INTERNAL AUDIT DIRECTORATE | 9,547,860.00 | ||||||
PERSONNEL COST | 9,547,860.00 | |||||||
014000200109 | 21010000 | 70131 | 00003000010100 | 02101 | 50323105 | SALARIES AND WAGES | 9,547,860.00 | |
014000200109 | 21010001 | 70131 | 00003000010101 | 02101 | 50323105 | Basic Salaries | 5,172,990.00 | |
014000200109 | 21010002 | 70131 | 00003000010102 | 02101 | 50323105 | Overtime Payment | 143,170.00 | |
014000200109 | 21010003 | 70131 | 00003000010103 | 02101 | 50323105 | Consolidated Allowances | 3,613,660.00 | |
014000200109 | 21010004 | 70131 | 00003000010104 | 02101 | 50323105 | Annual Leave Grant | 517,300.00 | |
014000200109 | 21010005 | 70131 | 00003000010105 | 02101 | 50323105 | Non - Accident Bonus | 2,500.00 | |
014000200109 | 21010011 | 70131 | 00003000010111 | 02101 | 50323105 | Responsibility Allowance | 98,240.00 | |
SUMMARY | ||||||||
Revenue | 55,500,000.00 | 55,500,000.00 | ||||||
Capital Receipts | ||||||||
TOTAL | 55,500,000.00 | 55,500,000.00 | ||||||
Personnel Cost | 216,517,140.00 | 200,005,000.00 | ||||||
Overhead Cost | 34,600,000.00 | 34,600,000.00 | ||||||
Consolidated Revenue Charges | 8,280,000.00 | 8,280,000.00 | ||||||
SUB-TOTAL | 259,397,140.00 | 242,885,000.00 | ||||||
Capital Expenditure | 350,000,000.00 | 350,000,000.00 | ||||||
TOTAL OFFICE OF THE AUDITOR GENERAL (LOCAL GOVERNMENT) | 609,397,140.00 | 592,885,000.00 | ||||||
Akwa Ibom State 2020 Approved Budget |