![]() |
AKWA IBOM STATE CHART OF ACCOUNT 2020 ADMINISTRATION SPECIAL SERVICE DEPARTMENT | ||||||||
ADMINISTRATIVE | ECONOMIC | FUNCTIONAL | PROGRAMME | FUND | GEO CODE | DESCRIPTION | APPROVED BUDGET 2020 | APPROVED PROVISION 2019 |
011101800100 | SPECIAL SERVICE DEPARTMENT | 456,616,590.00 | 479,462,620.00 | |||||
RECURRENT EXPENDITURE | 356,616,590.00 | 353,462,620.00 | ||||||
PERSONNEL COST | 311,946,590.00 | 308,792,620.00 | ||||||
011101800101 | POLICY AND MANAGEMENT DEPARTMENT | 37,355,460.00 | 25,027,280.00 | |||||
PERSONNEL COST | 37,355,460.00 | 25,027,280.00 | ||||||
011101800101 | 21010000 | 70131 | 00003000010100 | 02101 | 50323105 | SALARIES AND WAGES | 37,355,460.00 | 25,027,280.00 |
011101800101 | 21010001 | 70131 | 00003000010101 | 02101 | 50323105 | Basic Salaries | 14,035,430.00 | 9,651,430.00 |
011101800101 | 21010002 | 70131 | 00003000010102 | 02101 | 50323105 | Overtime Payment | 1,711,580.00 | 524,900.00 |
011101800101 | 21010003 | 70131 | 00003000010103 | 02101 | 50323105 | Consolidated Allowances | 10,606,400.00 | 6,771,320.00 |
011101800101 | 21010004 | 70131 | 00003000010104 | 02101 | 50323105 | Annual Leave Grant | 1,403,540.00 | 965,140.00 |
011101800101 | 21010006 | 70131 | 00003000010106 | 02101 | 50323105 | Domestic Servant | 1,425,340.00 | 1,425,340.00 |
011101800101 | 21010007 | 70131 | 00003000010107 | 02101 | 50323105 | Wardrobe | 3,895,000.00 | 2,400,000.00 |
011101800101 | 21010008 | 70131 | 00003000010108 | 02101 | 50323105 | Inducement | 2,856,130.00 | 1,855,340.00 |
011101800101 | 21010012 | 70131 | 00003000010112 | 02101 | 50323105 | Hazard Allowance | 1,422,040.00 | 1,433,810.00 |
011101800102 | OFFICE OF THE PERMANENT SECRETARY | 123,800,000.00 | 149,800,000.00 | |||||
OVERHEAD COST | 23,800,000.00 | 23,800,000.00 | ||||||
011101800102 | 22020200 | 70133 | 00002000000200 | 02101 | 50323105 | UTILITIES | 900,000.00 | 900,000.00 |
011101800102 | 22020202 | 70133 | 00002000000202 | 02101 | 50323105 | Telephone Charges | 900,000.00 | 900,000.00 |
011101800102 | 22020100 | 70133 | 00002000000100 | 02101 | 50323105 | TRAVEL AND TRANSPORT | 5,400,000.00 | 5,400,000.00 |
011101800102 | 22020102 | 70133 | 00002000000102 | 02101 | 50323105 | Local Travel and Transport : Others | 5,400,000.00 | 5,400,000.00 |
011101800102 | 22020300 | 70133 | 00002000000300 | 02101 | 50323105 | MATERIALS AND SUPPLIES | 4,450,000.00 | 4,450,000.00 |
011101800102 | 22020301 | 70133 | 00002000000301 | 02101 | 50323105 | Office Stationery / Computer Consumables | 3,300,000.00 | 3,300,000.00 |
011101800102 | 22020303 | 70133 | 00002000000303 | 02101 | 50323105 | Newspapers | 450,000.00 | 450,000.00 |
011101800102 | 22020309 | 70133 | 00002000000309 | 02101 | 50323105 | Uniforms and Other Clothings | 700,000.00 | 700,000.00 |
011101800102 | 22020400 | 70133 | 00002000000400 | 02101 | 50323105 | MAINTENANCE REPAIRS AND SERVICES | 7,300,000.00 | 7,300,000.00 |
011101800102 | 22020401 | 70133 | 00002000000401 | 02101 | 50323105 | Maintenance of Motor Vehicle / Transport Equipment | 3,700,000.00 | 3,700,000.00 |
011101800102 | 22020404 | 70133 | 00002000000404 | 02101 | 50323105 | Maintenance of Office / IT Equipment | 2,700,000.00 | 2,700,000.00 |
011101800102 | 22020411 | 70133 | 00002000000411 | 02101 | 50323105 | Maintenance of Communication Equipments | 900,000.00 | 900,000.00 |
011101800102 | 22021100 | 70133 | 00002000001100 | 02101 | 50323105 | ENTERTAINMENT AND HOSPITALITY | 1,000,000.00 | 1,000,000.00 |
011101800102 | 22021101 | 70133 | 00002000001101 | 02101 | 50323105 | Entertainment at Meetings | 1,000,000.00 | 1,000,000.00 |
011101800102 | 22021000 | 70133 | 00002000001000 | 02101 | 50323105 | MISCELLANEOUS EXPENSES - GENERAL | 2,300,000.00 | 2,300,000.00 |
011101800102 | 22021021 | 70133 | 00002000001021 | 02101 | 50323105 | Office and General | 2,300,000.00 | 2,300,000.00 |
011101800102 | 22020600 | 70133 | 00002000000600 | 02101 | 50323105 | OTHER SERVICES | 2,450,000.00 | 2,450,000.00 |
011101800102 | 22020610 | 70133 | 00002000000610 | 02101 | 50323105 | Other Services | 2,450,000.00 | 2,450,000.00 |
CAPITAL EXPENDITURE | 100,000,000.00 | 126,000,000.00 | ||||||
011101800102 | 33010100 | 70133 | 00050000140100 | 03101 | 50323109 | ACTIVITIES OF SPECIAL SERVICES DEPARTMENT | 100,000,000.00 | 126,000,000.00 |
011101800102 | 33010109 | 70133 | 00050000140104 | 03101 | 50323109 | Capacity Building for Staff on Grade Level 07 and above on Security Management Intelligence, reporting and other security matters | 5,000,000.00 | 10,000,000.00 |
011101800102 | 32010501 | 70133 | 00060000140105 | 03101 | 50323109 | Procurement of Laptops, Desktop Computers, Printers, Safes, furniture etc. | 5,000,000.00 | 10,000,000.00 |
011101800102 | 33010114 | 70460 | 00110000140106 | 03101 | 50323109 | Capacity Building: Training of staff on grade level 02-06/Training of security operatives (600) nos. | 10,000,000.00 | 15,000,000.00 |
011101800102 | 33010114 | 70460 | 00110000140109 | 03101 | 50323109 | Sensitization of Stakeholders, Civil Society etc, on security | 5,000,000.00 | 5,000,000.00 |
011101800102 | 32010518 | 70130 | 00110000140112 | 03101 | 50323109 | Hosting of Federal and States Security Administrators(FSSAM) | 20,000,000.00 | 20,000,000.00 |
011101800102 | 32010614 | 70130 | 00110000140114 | 03101 | 50323109 | Purchase of Uniform/tools for 600 Security operatives in all the MDAs | 13,000,000.00 | 24,000,000.00 |
011101800102 | 32010405 | 70133 | 00130000140103 | 03101 | 50323109 | Purchase of 1No. Hilux and 1No.Toyota Corolla | 42,000,000.00 | 42,000,000.00 |
011101800103 | DIRECTORATE OF GENERAL INTELLIGENCE SERVICES | 18,355,950.00 | 17,738,060.00 | |||||
PERSONNEL COST | 9,005,950.00 | 8,388,060.00 | ||||||
011101800103 | 21010000 | 70131 | 00003000010100 | 02101 | 50323105 | SALARIES AND WAGES | 9,005,950.00 | 8,388,060.00 |
011101800103 | 21010001 | 70131 | 00003000010101 | 02101 | 50323105 | Basic Salaries | 3,885,160.00 | 3,476,240.00 |
011101800103 | 21010003 | 70131 | 00003000010103 | 02101 | 50323105 | Consolidated Allowances | 2,073,600.00 | 2,498,670.00 |
011101800103 | 21010004 | 70131 | 00003000010104 | 02101 | 50323105 | Annual Leave Grant | 388,520.00 | 347,620.00 |
011101800103 | 21010006 | 70131 | 00003000010106 | 02101 | 50323105 | Domestic Servant | 285,070.00 | |
011101800103 | 21010007 | 70131 | 00003000010107 | 02101 | 50323105 | Wardrobe | 970,000.00 | 880,000.00 |
011101800103 | 21010008 | 70131 | 00003000010108 | 02101 | 50323105 | Inducement | 792,050.00 | 701,900.00 |
011101800103 | 21010012 | 70131 | 00003000010112 | 02101 | 50323105 | Hazard Allowance | 611,550.00 | 483,630.00 |
OVERHEAD COST | 9,350,000.00 | 9,350,000.00 | ||||||
011101800103 | 22020100 | 70133 | 00002000000100 | 02101 | 50323105 | TRAVEL AND TRANSPORT | 1,000,000.00 | 1,000,000.00 |
011101800103 | 22020102 | 70133 | 00002000000102 | 02101 | 50323105 | Local Travel and Transport : Others | 1,000,000.00 | 1,000,000.00 |
011101800103 | 22020300 | 70133 | 00002000000300 | 02101 | 50323105 | MATERIALS AND SUPPLIES | 2,100,000.00 | 2,100,000.00 |
011101800103 | 22020301 | 70133 | 00002000000301 | 02101 | 50323105 | Office Stationery / Computer Consumables | 1,000,000.00 | 1,000,000.00 |
011101800103 | 22020305 | 70133 | 00002000000305 | 02101 | 50323105 | Printing of Security Documents | 1,100,000.00 | 1,100,000.00 |
011101800103 | 22020400 | 70133 | 00002000000400 | 02101 | 50323105 | MAINTENANCE REPAIRS AND SERVICES | 2,350,000.00 | 2,350,000.00 |
011101800103 | 22020401 | 70133 | 00002000000401 | 02101 | 50323105 | Maintenance of Motor Vehicle / Transport Equipment | 1,800,000.00 | 1,800,000.00 |
011101800103 | 22020404 | 70133 | 00002000000404 | 02101 | 50323105 | Maintenance of Office / IT Equipment | 550,000.00 | 550,000.00 |
011101800103 | 22021000 | 70133 | 00002000001000 | 02101 | 50323105 | MISCELLANEOUS EXPENSES - GENERAL | 2,150,000.00 | 2,150,000.00 |
011101800103 | 22021021 | 70133 | 00002000001021 | 02101 | 50323105 | Office and General | 350,000.00 | 350,000.00 |
011101800103 | 22021022 | 70133 | 00002000001022 | 02101 | 50323105 | Special Assignment | 1,800,000.00 | 1,800,000.00 |
011101800103 | 22020600 | 70133 | 00002000000600 | 02101 | 50323105 | OTHER SERVICES | 1,750,000.00 | 1,750,000.00 |
011101800103 | 22020601 | 70133 | 00002000000601 | 02101 | 50323105 | Security Services (Reserved Vote) | 1,100,000.00 | 1,100,000.00 |
011101800103 | 22020610 | 70133 | 00002000000610 | 02101 | 50323105 | Other Services | 650,000.00 | 650,000.00 |
011101800104 | ADMINISTRATION AND SUPPLIES | 239,823,910.00 | 253,964,970.00 | |||||
PERSONNEL COST | 236,933,910.00 | 251,074,970.00 | ||||||
011101800104 | 21010000 | 70131 | 00003000010100 | 02101 | 50323105 | SALARIES AND WAGES | 236,933,910.00 | 251,074,970.00 |
011101800104 | 21010001 | 70131 | 00003000010101 | 02101 | 50323105 | Basic Salaries | 91,642,970.00 | 90,791,950.00 |
011101800104 | 21010002 | 70131 | 00003000010102 | 02101 | 50323105 | Overtime Payment | 20,250,200.00 | 18,262,240.00 |
011101800104 | 21010003 | 70131 | 00003000010103 | 02101 | 50323105 | Consolidated Allowances | 73,024,220.00 | 77,287,190.00 |
011101800104 | 21010004 | 70131 | 00003000010104 | 02101 | 50323105 | Annual Leave Grant | 9,164,300.00 | 9,079,200.00 |
011101800104 | 21010005 | 70131 | 00003000010105 | 02101 | 50323105 | Non - Accident Bonus | 15,000.00 | 35,000.00 |
011101800104 | 21010006 | 70131 | 00003000010106 | 02101 | 50323105 | Domestic Servant | 285,070.00 | 285,100.00 |
011101800104 | 21010007 | 70131 | 00003000010107 | 02101 | 50323105 | Wardrobe | 28,385,000.00 | 43,055,000.00 |
011101800104 | 21010008 | 70131 | 00003000010108 | 02101 | 50323105 | Inducement | 13,889,400.00 | 12,005,620.00 |
011101800104 | 21010012 | 70131 | 00003000010112 | 02101 | 50323105 | Hazard Allowance | 277,750.00 | 273,670.00 |
OVERHEAD COST | 2,890,000.00 | 2,890,000.00 | ||||||
011101800104 | 22020100 | 70133 | 00002000000100 | 02101 | 50323105 | TRAVEL AND TRANSPORT | 750,000.00 | 750,000.00 |
011101800104 | 22020102 | 70133 | 00002000000102 | 02101 | 50323105 | Local Travel and Transport : Others | 750,000.00 | 750,000.00 |
011101800104 | 22020300 | 70133 | 00002000000300 | 02101 | 50323105 | MATERIALS AND SUPPLIES | 650,000.00 | 650,000.00 |
011101800104 | 22020301 | 70133 | 00002000000301 | 02101 | 50323105 | Office Stationery / Computer Consumables | 650,000.00 | 650,000.00 |
011101800104 | 22020400 | 70133 | 00002000000400 | 02101 | 50323105 | MAINTENANCE REPAIRS AND SERVICES | 740,000.00 | 740,000.00 |
011101800104 | 22020401 | 70133 | 00002000000401 | 02101 | 50323105 | Maintenance of Motor Vehicle / Transport Equipment | 420,000.00 | 420,000.00 |
011101800104 | 22020404 | 70133 | 00002000000404 | 02101 | 50323105 | Maintenance of Office / IT Equipment | 320,000.00 | 320,000.00 |
011101800104 | 22021000 | 70133 | 00002000001000 | 02101 | 50323105 | MISCELLANEOUS EXPENSES - GENERAL | 750,000.00 | 750,000.00 |
011101800104 | 22021021 | 70133 | 00002000001021 | 02101 | 50323105 | Office and General | 750,000.00 | 750,000.00 |
011101800105 | ACCOUNT AND FINANCE DIRECTORATE | 12,780,360.00 | 9,804,020.00 | |||||
PERSONNEL COST | 10,450,360.00 | 7,474,020.00 | ||||||
011101800105 | 21010000 | 70131 | 00003000010100 | 02101 | 50323105 | SALARIES AND WAGES | 10,450,360.00 | 7,474,020.00 |
011101800105 | 21010001 | 70131 | 00003000010101 | 02101 | 50323105 | Basic Salaries | 4,287,970.00 | 3,042,650.00 |
011101800105 | 21010003 | 70131 | 00003000010103 | 02101 | 50323105 | Consolidated Allowances | 2,929,510.00 | 2,171,080.00 |
011101800105 | 21010004 | 70131 | 00003000010104 | 02101 | 50323105 | Annual Leave Grant | 428,800.00 | 304,270.00 |
011101800105 | 21010007 | 70131 | 00003000010107 | 02101 | 50323105 | Wardrobe | 1,050,000.00 | 750,000.00 |
011101800105 | 21010008 | 70131 | 00003000010108 | 02101 | 50323105 | Inducement | 974,670.00 | 673,650.00 |
011101800105 | 21010012 | 70131 | 00003000010112 | 02101 | 50323105 | Hazard Allowance | 779,410.00 | 532,370.00 |
OVERHEAD COST | 2,330,000.00 | 2,330,000.00 | ||||||
011101800105 | 22020100 | 70133 | 00002000000100 | 02101 | 50323105 | TRAVEL AND TRANSPORT | 580,000.00 | 580,000.00 |
011101800105 | 22020102 | 70133 | 00002000000102 | 02101 | 50323105 | Local Travel and Transport : Others | 580,000.00 | 580,000.00 |
011101800105 | 22020300 | 70133 | 00002000000300 | 02101 | 50323105 | MATERIALS AND SUPPLIES | 700,000.00 | 700,000.00 |
011101800105 | 22020301 | 70133 | 00002000000301 | 02101 | 50323105 | Office Stationery / Computer Consumables | 380,000.00 | 380,000.00 |
011101800105 | 22020304 | 70133 | 00002000000304 | 02101 | 50323105 | Magazine and Periodicals for (Protocol)Directorate | 160,000.00 | 160,000.00 |
011101800105 | 22020309 | 70133 | 00002000000309 | 02101 | 50323105 | Uniforms and Other Clothings | 160,000.00 | 160,000.00 |
011101800105 | 22020400 | 70133 | 00002000000400 | 02101 | 50323105 | MAINTENANCE REPAIRS AND SERVICES | 750,000.00 | 750,000.00 |
011101800105 | 22020401 | 70133 | 00002000000401 | 02101 | 50323105 | Maintenance of Motor Vehicle / Transport Equipment | 550,000.00 | 550,000.00 |
011101800105 | 22020404 | 70133 | 00002000000404 | 02101 | 50323105 | Maintenance of Office / IT Equipment | 200,000.00 | 200,000.00 |
011101800105 | 22021000 | 70133 | 00002000001000 | 02101 | 50323105 | MISCELLANEOUS EXPENSES - GENERAL | 300,000.00 | 300,000.00 |
011101800105 | 22021021 | 70133 | 00002000001021 | 02101 | 50323105 | Office and General | 300,000.00 | 300,000.00 |
011101800106 | PLANNING RESEARCH AND STATISTICS DIRECTORATE | 7,977,790.00 | 7,229,370.00 | |||||
PERSONNEL COST | 5,807,790.00 | 5,059,370.00 | ||||||
011101800106 | 21010000 | 70131 | 00003000010100 | 02101 | 50323105 | SALARIES AND WAGES | 5,807,790.00 | 5,059,370.00 |
011101800106 | 21010001 | 70131 | 00003000010101 | 02101 | 50323105 | Basic Salaries | 2,242,440.00 | 1,948,490.00 |
011101800106 | 21010003 | 70131 | 00003000010103 | 02101 | 50323105 | Consolidated Allowances | 1,666,900.00 | 1,467,960.00 |
011101800106 | 21010004 | 70131 | 00003000010104 | 02101 | 50323105 | Annual Leave Grant | 224,240.00 | 194,850.00 |
011101800106 | 21010006 | 70131 | 00003000010106 | 02101 | 50323105 | Domestic Servant | 285,070.00 | 285,070.00 |
011101800106 | 21010007 | 70131 | 00003000010107 | 02101 | 50323105 | Wardrobe | 585,000.00 | 570,000.00 |
011101800106 | 21010008 | 70131 | 00003000010108 | 02101 | 50323105 | Inducement | 460,680.00 | 409,720.00 |
011101800106 | 21010012 | 70131 | 00003000010112 | 02101 | 50323105 | Hazard Allowance | 343,460.00 | 183,280.00 |
OVERHEAD COST | 2,170,000.00 | 2,170,000.00 | ||||||
011101800106 | 22020100 | 70133 | 00002000000100 | 02101 | 50323105 | TRAVEL AND TRANSPORT | 320,000.00 | 320,000.00 |
011101800106 | 22020102 | 70133 | 00002000000102 | 02101 | 50323105 | Local Travel and Transport : Others | 320,000.00 | 320,000.00 |
011101800106 | 22020300 | 70133 | 00002000000300 | 02101 | 50323105 | MATERIALS AND SUPPLIES | 880,000.00 | 880,000.00 |
011101800106 | 22020301 | 70133 | 00002000000301 | 02101 | 50323105 | Office Stationery / Computer Consumables | 420,000.00 | 420,000.00 |
011101800106 | 22020304 | 70133 | 00002000000304 | 02101 | 50323105 | Magazine and Periodicals for (Protocol)Directorate | 200,000.00 | 200,000.00 |
011101800106 | 22020309 | 70133 | 00002000000309 | 02101 | 50323105 | Uniforms and Other Clothings | 260,000.00 | 260,000.00 |
011101800106 | 22020400 | 70133 | 00002000000400 | 02101 | 50323105 | MAINTENANCE REPAIRS AND SERVICES | 550,000.00 | 550,000.00 |
011101800106 | 22020401 | 70133 | 00002000000401 | 02101 | 50323105 | Maintenance of Motor Vehicle / Transport Equipment | 420,000.00 | 420,000.00 |
011101800106 | 22020404 | 70133 | 00002000000404 | 02101 | 50323105 | Maintenance of Office / IT Equipment | 130,000.00 | 130,000.00 |
011101800106 | 22021000 | 70133 | 00002000001000 | 02101 | 50323105 | MISCELLANEOUS EXPENSES - GENERAL | 420,000.00 | 420,000.00 |
011101800106 | 22021021 | 70133 | 00002000001021 | 02101 | 50323105 | Office and General | 420,000.00 | 420,000.00 |
011101800107 | DIRECTORATE OF SURVEILLANCE PRESIDENCY, OTHER STATE BOUNDARY MATTERS | 8,261,860.00 | 7,900,900.00 | |||||
PERSONNEL COST | 6,161,860.00 | 5,800,900.00 | ||||||
011101800107 | 21010000 | 70131 | 00003000010100 | 02101 | 50323105 | SALARIES AND WAGES | 6,161,860.00 | 5,800,900.00 |
011101800107 | 21010001 | 70131 | 00003000010101 | 02101 | 50323105 | Basic Salaries | 2,450,410.00 | 2,313,790.00 |
011101800107 | 21010003 | 70131 | 00003000010103 | 02101 | 50323105 | Consolidated Allowances | 1,814,080.00 | 1,754,700.00 |
011101800107 | 21010004 | 70131 | 00003000010104 | 02101 | 50323105 | Annual Leave Grant | 245,040.00 | 231,380.00 |
011101800107 | 21010007 | 70131 | 00003000010107 | 02101 | 50323105 | Wardrobe | 650,000.00 | 625,000.00 |
011101800107 | 21010008 | 70131 | 00003000010108 | 02101 | 50323105 | Inducement | 512,230.00 | 484,340.00 |
011101800107 | 21010012 | 70131 | 00003000010112 | 02101 | 50323105 | Hazard Allowance | 490,100.00 | 391,690.00 |
OVERHEAD COST | 2,100,000.00 | 2,100,000.00 | ||||||
011101800107 | 22020100 | 70133 | 00002000000100 | 02101 | 50323105 | TRAVEL AND TRANSPORT | 630,000.00 | 630,000.00 |
011101800107 | 22020102 | 70133 | 00002000000102 | 02101 | 50323105 | Local Travel and Transport : Others | 630,000.00 | 630,000.00 |
011101800107 | 22020300 | 70133 | 00002000000300 | 02101 | 50323105 | MATERIALS AND SUPPLIES | 550,000.00 | 550,000.00 |
011101800107 | 22020301 | 70133 | 00002000000301 | 02101 | 50323105 | Office Stationery / Computer Consumables | 420,000.00 | 420,000.00 |
011101800107 | 22020304 | 70133 | 00002000000304 | 02101 | 50323105 | Magazine and Periodicals for (Protocol)Directorate | 130,000.00 | 130,000.00 |
011101800107 | 22020400 | 70133 | 00002000000400 | 02101 | 50323105 | MAINTENANCE REPAIRS AND SERVICES | 660,000.00 | 660,000.00 |
011101800107 | 22020401 | 70133 | 00002000000401 | 02101 | 50323105 | Maintenance of Motor Vehicle / Transport Equipment | 260,000.00 | 260,000.00 |
011101800107 | 22020404 | 70133 | 00002000000404 | 02101 | 50323105 | Maintenance of Office / IT Equipment | 200,000.00 | 200,000.00 |
011101800107 | 22020406 | 70133 | 00002000000406 | 02101 | 50323105 | Other Maintenance Services | 200,000.00 | 200,000.00 |
011101800107 | 22021000 | 70133 | 00002000001000 | 02101 | 50323105 | MISCELLANEOUS EXPENSES - GENERAL | 260,000.00 | 260,000.00 |
011101800107 | 22021021 | 70133 | 00002000001021 | 02101 | 50323105 | Office and General | 260,000.00 | 260,000.00 |
011101800108 | INTERNAL SECURITY MONITORING AND EVALUATION DIRECTORATE | 8,261,260.00 | 7,998,020.00 | |||||
PERSONNEL COST | 6,231,260.00 | 5,968,020.00 | ||||||
011101800108 | 21010000 | 70131 | 00003000010100 | 02101 | 50323105 | SALARIES AND WAGES | 6,231,260.00 | 5,968,020.00 |
011101800108 | 21010001 | 70131 | 00003000010101 | 02101 | 50323105 | Basic Salaries | 2,451,790.00 | 2,361,330.00 |
011101800108 | 21010003 | 70131 | 00003000010103 | 02101 | 50323105 | Consolidated Allowances | 1,784,940.00 | 1,725,560.00 |
011101800108 | 21010004 | 70131 | 00003000010104 | 02101 | 50323105 | Annual Leave Grant | 245,180.00 | 236,130.00 |
011101800108 | 21010006 | 70131 | 00003000010106 | 02101 | 50323105 | Domestic Servant | 285,070.00 | 285,100.00 |
011101800108 | 21010007 | 70131 | 00003000010107 | 02101 | 50323105 | Wardrobe | 600,000.00 | 575,000.00 |
011101800108 | 21010008 | 70131 | 00003000010108 | 02101 | 50323105 | Inducement | 502,480.00 | 486,630.00 |
011101800108 | 21010012 | 70131 | 00003000010112 | 02101 | 50323105 | Hazard Allowance | 361,800.00 | 298,270.00 |
OVERHEAD COST | 2,030,000.00 | 2,030,000.00 | ||||||
011101800108 | 22020100 | 70133 | 00002000000100 | 02101 | 50323105 | TRAVEL AND TRANSPORT | 420,000.00 | 420,000.00 |
011101800108 | 22020102 | 70133 | 00002000000102 | 02101 | 50323105 | Local Travel and Transport : Others | 420,000.00 | 420,000.00 |
011101800108 | 22020300 | 70133 | 00002000000300 | 02101 | 50323105 | MATERIALS AND SUPPLIES | 640,000.00 | 640,000.00 |
011101800108 | 22020301 | 70133 | 00002000000301 | 02101 | 50323105 | Office Stationery / Computer Consumables | 580,000.00 | 580,000.00 |
011101800108 | 22020304 | 70133 | 00002000000304 | 02101 | 50323105 | Magazine and Periodicals for (Protocol)Directorate | 60,000.00 | 60,000.00 |
011101800108 | 22020400 | 70133 | 00002000000400 | 02101 | 50323105 | MAINTENANCE REPAIRS AND SERVICES | 770,000.00 | 770,000.00 |
011101800108 | 22020401 | 70133 | 00002000000401 | 02101 | 50323105 | Maintenance of Motor Vehicle / Transport Equipment | 320,000.00 | 320,000.00 |
011101800108 | 22020404 | 70133 | 00002000000404 | 02101 | 50323105 | Maintenance of Office / IT Equipment | 450,000.00 | 450,000.00 |
011101800108 | 22021000 | 70133 | 00002000001000 | 02101 | 50323105 | MISCELLANEOUS EXPENSES - GENERAL | 200,000.00 | 200,000.00 |
011101800108 | 22021021 | 70133 | 00002000001021 | 02101 | 50323105 | Office and General | 200,000.00 | 200,000.00 |
SUMMARY | ||||||||
Revenue | ||||||||
Capital Receipts | ||||||||
TOTAL | 0.00 | 0.00 | ||||||
Personnel Cost | 311,946,590.00 | 308,792,620.00 | ||||||
Overhead Cost | 44,670,000.00 | 44,670,000.00 | ||||||
Consolidated Revenue Charges | 0.00 | 0.00 | ||||||
SUB-TOTAL | 356,616,590.00 | 353,462,620.00 | ||||||
Capital Expenditure | 100,000,000.00 | 126,000,000.00 | ||||||
TOTAL SPECIAL SERVICE DEPARTMENT | 456,616,590.00 | 479,462,620.00 | ||||||
Akwa Ibom State 2020 Approved Budget |